Please show working of how rent expense and prepaid rent were calculated on adjusted trial balance

CONCEPTS IN FED.TAX.,2020-W/ACCESS
20th Edition
ISBN:9780357110362
Author:Murphy
Publisher:Murphy
Chapter6: Business Expenses
Section: Chapter Questions
Problem 44P
icon
Related questions
icon
Concept explainers
Question
Please show working of how rent expense and prepaid rent were calculated on adjusted trial balance
The problem to be resolved:
The following trial balance was extracted from the books of
Movies To The Max Ltd at December 31, the end of the
company's financial year. The company is owned by Samuel
Maximo and is in the business of buying and selling movies on
tapes.
Trial Balance as at July 31, 2021
Trial Balance
A/C Name
DR
CR
Cash
Accounts receivable
Allowance for bad debt
Merchandise Inventory
Store Supplies
Prepaid Rent
Computer and Equipment
Accumulated depreciation -Computer and Equipment
Delivery Truck
Accumulated depreciation - Delivery Truck
Accounts payable
Wages payable
Uneamed Sales revenue
Notes Payable, Long Term
Samuel Maximo, Capital
Samuel Maximo, Withdrawak
Sales revenue
Sales discount
Sales returns and allowances
Cost of goods sokl
Wages Expense
Rent Expense
Depreciation Expense - Computer and Equipment
Depreciation Expense -Delivery Truck
Store Supplies Expense
Utilities Expense
Bad Debt Expense
Interest Expense
Total
750.000
290.500
25,000
167,050
120,000
510,000
1,200,000
1,900,000
150,000
400,000
150,000
1,000,000
2,500,000
105,000
2,833,580
73,250
52,100
495.000
325.125
680,000
65,000
220,000
105,555
7,058,580
7.058.580
The following additional information is available at July 31,
2021:
(1) Insurance of $510,000 was paid on April 1, 2021, for six
(6) -months to February 2022.
Transcribed Image Text:The problem to be resolved: The following trial balance was extracted from the books of Movies To The Max Ltd at December 31, the end of the company's financial year. The company is owned by Samuel Maximo and is in the business of buying and selling movies on tapes. Trial Balance as at July 31, 2021 Trial Balance A/C Name DR CR Cash Accounts receivable Allowance for bad debt Merchandise Inventory Store Supplies Prepaid Rent Computer and Equipment Accumulated depreciation -Computer and Equipment Delivery Truck Accumulated depreciation - Delivery Truck Accounts payable Wages payable Uneamed Sales revenue Notes Payable, Long Term Samuel Maximo, Capital Samuel Maximo, Withdrawak Sales revenue Sales discount Sales returns and allowances Cost of goods sokl Wages Expense Rent Expense Depreciation Expense - Computer and Equipment Depreciation Expense -Delivery Truck Store Supplies Expense Utilities Expense Bad Debt Expense Interest Expense Total 750.000 290.500 25,000 167,050 120,000 510,000 1,200,000 1,900,000 150,000 400,000 150,000 1,000,000 2,500,000 105,000 2,833,580 73,250 52,100 495.000 325.125 680,000 65,000 220,000 105,555 7,058,580 7.058.580 The following additional information is available at July 31, 2021: (1) Insurance of $510,000 was paid on April 1, 2021, for six (6) -months to February 2022.
1. Adjusting Entries -
2. Adjusted Trial Balance -
The Max Ltd
The Max Ltd
Adjusting Entries
Adjusted Trial Balance
At July 31, 2021
Date
Accounts Title
Debit
Credit
Jul 31 Rent Expense
Prepaid Rent
$ 340,000
Accounts Title
Debit
Credit
$ 340,000
$ 750,000
$ 290,000
Cash
(To record insurance Expense incurred)
($510,000/6 Month X 4 Months)
Accounts receivable
Allownace for bad debt
$ 29,050
Depreciation expense - Computer and Equipment
Accumulated depreciation - Computer and equipment
(To record depreciation Expense incurred)
$1,200,000/10 Years X 8/12 Months X 2
Merchandise Inventory
Store Supplies
Prepaid Rent
Computer and Equipment
Accumulated depreciation - Computer and equipment
$ 165,070
$ 120,000
$ 170,000
Jul 31
$ 160,000
$ 160,000
$1,200,000
$ 160,000
Delivery Truck
Accumulated depreciation - Delivery Truck
Accounts payable
Wages payable
$1,900,000
$ 315,000
$ 400,000
$ 23,050
$ 45,000
Jul 31 Depreciation expense-Delivery Truck
Accumulated depreciation - Delivery Truck
$ 165,000
$ 165,000
(To record depreciation expense incurred)
($800,000-$200,000)/120,000 X 21,000)+($1,100,000-$200,000)/120,000 X 8,000)
Unearned Sales revenue
Notes Payabe, Long term
Samuel Maximo, Capital
$1,000,000
$2,500,000
Jul 31 Wages expense
$ 23,050
Samuel Maximo, Withdrawals
$ 105,000
Wages payable
$ 23,050
Sales revenue
$2,938,580
(To record wages expense incurred)
$ 73,250
$ 52,100
$ 496,980
Sales discount
Sales returns and allowances
Jul 31 Cost of goods sold
Merchandise Inventory
1,980
Cost of goods sold
Wages expense
24
1,980
$ 348,175
$1,020,000
$ 160,000
$ 165,000
$ 65,000
$ 220,000
(To record inventory valued at Net realizable value)
Rent Expence
Depreciation expense - Computer and Equipment
Jul 31 Unearned Sales revenue
Sales Revenue
$ 105,000
Depreciation expense -Delivery truck
$ 105,000
Store Supplies expense
(To record unearned revenue earned)
Utilities Expenses
Bad debt expense
PhotoChd
3,050
Jul 31 Bad debt expense
Allownace for bad debt
4,050
Interest expense
2$
4,050
(To record bad debt Expense incurred)
Total
$7,410,680 $7,410,680
Transcribed Image Text:1. Adjusting Entries - 2. Adjusted Trial Balance - The Max Ltd The Max Ltd Adjusting Entries Adjusted Trial Balance At July 31, 2021 Date Accounts Title Debit Credit Jul 31 Rent Expense Prepaid Rent $ 340,000 Accounts Title Debit Credit $ 340,000 $ 750,000 $ 290,000 Cash (To record insurance Expense incurred) ($510,000/6 Month X 4 Months) Accounts receivable Allownace for bad debt $ 29,050 Depreciation expense - Computer and Equipment Accumulated depreciation - Computer and equipment (To record depreciation Expense incurred) $1,200,000/10 Years X 8/12 Months X 2 Merchandise Inventory Store Supplies Prepaid Rent Computer and Equipment Accumulated depreciation - Computer and equipment $ 165,070 $ 120,000 $ 170,000 Jul 31 $ 160,000 $ 160,000 $1,200,000 $ 160,000 Delivery Truck Accumulated depreciation - Delivery Truck Accounts payable Wages payable $1,900,000 $ 315,000 $ 400,000 $ 23,050 $ 45,000 Jul 31 Depreciation expense-Delivery Truck Accumulated depreciation - Delivery Truck $ 165,000 $ 165,000 (To record depreciation expense incurred) ($800,000-$200,000)/120,000 X 21,000)+($1,100,000-$200,000)/120,000 X 8,000) Unearned Sales revenue Notes Payabe, Long term Samuel Maximo, Capital $1,000,000 $2,500,000 Jul 31 Wages expense $ 23,050 Samuel Maximo, Withdrawals $ 105,000 Wages payable $ 23,050 Sales revenue $2,938,580 (To record wages expense incurred) $ 73,250 $ 52,100 $ 496,980 Sales discount Sales returns and allowances Jul 31 Cost of goods sold Merchandise Inventory 1,980 Cost of goods sold Wages expense 24 1,980 $ 348,175 $1,020,000 $ 160,000 $ 165,000 $ 65,000 $ 220,000 (To record inventory valued at Net realizable value) Rent Expence Depreciation expense - Computer and Equipment Jul 31 Unearned Sales revenue Sales Revenue $ 105,000 Depreciation expense -Delivery truck $ 105,000 Store Supplies expense (To record unearned revenue earned) Utilities Expenses Bad debt expense PhotoChd 3,050 Jul 31 Bad debt expense Allownace for bad debt 4,050 Interest expense 2$ 4,050 (To record bad debt Expense incurred) Total $7,410,680 $7,410,680
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781337280570
Author:
Scott, Cathy J.
Publisher:
South-Western College Pub
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781305084087
Author:
Cathy J. Scott
Publisher:
Cengage Learning