Prepare an Income Statement Budget and a Cash budget for February 2023.

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter13: Budgeting And Standard Costs
Section: Chapter Questions
Problem 13.2.6P: Budgeted income statement and supporting budgets The budget director of Jupiter Helmets Inc., with...
icon
Related questions
icon
Concept explainers
Question
It is the beginning of the year and the following information applies, concerning the preparation of the budgets:
Budgeted 2023
Feb €
Sales
Admin expenses
▪
▪
.
Actual 2022
Dec €
Nov €
74200
4800
79800
5300
Jan €
78400
4500
98000
4600
March €
109200
4200
Depreciation of 1000€ is included in Admin Expenses
1% of sales are never collected. Experience has shown that if an amount is not collected within 3 months,
then it is in fact never collected. Bad Debts are written off during the year.
60% of the sales collected, are collected in the month of sale, 30% in the month following sale and the
balance in the 2nd month after the sale.
Cost of sales consists only of purchases. The company has a 40% mark-up on cost policy.
30% of sales are bought in the month of sale and the balance is bought in the month previous to the sale.
Assume this has always been strictly adhered to with no left over inventory other than that planned above.
20% of purchases are paid within 60 days and the balance is paid within 90 days.
Income Tax is at 40%.
Administration Expenses are paid in the month of incurrence.
Cash at bank at 31/01/2023 is expected to be 30,000.
Prepare an Income Statement Budget and a Cash budget for February 2023.
Transcribed Image Text:It is the beginning of the year and the following information applies, concerning the preparation of the budgets: Budgeted 2023 Feb € Sales Admin expenses ▪ ▪ . Actual 2022 Dec € Nov € 74200 4800 79800 5300 Jan € 78400 4500 98000 4600 March € 109200 4200 Depreciation of 1000€ is included in Admin Expenses 1% of sales are never collected. Experience has shown that if an amount is not collected within 3 months, then it is in fact never collected. Bad Debts are written off during the year. 60% of the sales collected, are collected in the month of sale, 30% in the month following sale and the balance in the 2nd month after the sale. Cost of sales consists only of purchases. The company has a 40% mark-up on cost policy. 30% of sales are bought in the month of sale and the balance is bought in the month previous to the sale. Assume this has always been strictly adhered to with no left over inventory other than that planned above. 20% of purchases are paid within 60 days and the balance is paid within 90 days. Income Tax is at 40%. Administration Expenses are paid in the month of incurrence. Cash at bank at 31/01/2023 is expected to be 30,000. Prepare an Income Statement Budget and a Cash budget for February 2023.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 8 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage