Prepare the sales budget. ORIOLE FARM SUPPLY COMPANY Sales Budget For the Six Months Ending June 30, 2020 Quarter Six 1 Months Expected Unit Sales Unit Selling Price 2$ 24
Q: Carla Vista Company acquires 78 Dodd's 11%, 5 year. $1000 bonds on January 1, 2021 for $78000. The…
A: Solution: Bond investment is a debt investment that carries fixed rate of interest and face value at…
Q: The following selected information is taken from the financial statements of Arnn Company for its…
A: Since you have posted a question with multiple sub-parts, we will solve first three subparts for…
Q: In the ABC partnership (to which Daniel seeks admittance), the capital balances of Albert, Bert, and…
A: The partnership comes into existence when two or more persons agree to do the business and further…
Q: Shilongo Ltd uses costing to attribute costs to individual products and services provided to its…
A: Simultaneous Equation Method: This is a method of allocation of Service Departments Overheads Cost…
Q: Exercise 13-27 (Algorithmic) (LO, 1) On July 1, 2021, Katrina purchased tax-exempt bonds (face value…
A: Katrina purchased tax exempt bonds . As per IRS interest received on tax exempt bonds is not a…
Q: Rooney Company sells lamps and other lighting fixtures. The purchasing department manager prepared…
A: Inventory purchase budget: It is a budget prepared by the company for knowing the inventory needs in…
Q: On January 2, 2020, a calendar-year corporation sold 4% bonds with a face value of $2640000. These…
A: Working: Semiannual interest payment = Face value of the bonds x rate of interest x no. of months /…
Q: Production Budget Palmgren Company produces consumer products. The sales budget for four months of…
A:
Q: QUESTION 19 William's Watches sold goods to Colin's Clocks for $1,980 including GST. Colin's Clocks…
A: Introduction:- The following basic information as follows under:- Journal entry is used to record…
Q: ifferences to explain why the three former staff, even though affected by the collapse of the banks…
A: Individual differences are characteristics that distinguish pupils during the teaching and learning…
Q: A customer takes out a loan of $130,000 on January 1, with a maturity date of 36 months, and an…
A: Formula: Interest amount = Loan amount x Interest rate x Time period
Q: truct a statement of cash flows us
A: A cash flow statement is a statement prepared to know the actual cash inflow or cash outflow during…
Q: Sunlight Growers borrows $250,000 from a bank at a 4% annual interest rate. The loan is due in three…
A: Formula: Interest amount = Principal amount x Interest rate x Time period
Q: Ponderosa, Inc., produces wiring harness assemblies used in the production of semi-trailer trucks.…
A: Answer- Working note- Calculation of Units to be produced - Particular January February…
Q: On June 2, 2021, Tabitha Co. purchased a franchise for $589,000 by signing a five-year contract. At…
A: Cost of franchise = $589000 Contract period = 5 years Amortization per year = $589000/5 =$117800
Q: Complete the worksheet for the James Island Clothing Company, filling in the transaction analysis…
A: The cash flow statement assesses a corporation's ability to handle its cash balance, or how…
Q: n January 1, 2006, Naruto Company issued its 10% bonds in the face amount of P5,000,000, which…
A: Adjusted unamortized bond premium at year end = Total bond premium - amortized bond premium for the…
Q: Define the following concepts: a)Prime cost b) Non production cost
A: The question requires us to define two terms related to costs i.e. Prime Cost and Non Production…
Q: Which 2 of these datasets can be visualized using custom charts in the Performance Center?
A: Some times back, Business performance dashboard introduced performance centre. It is found within…
Q: Use the table below to answer questions about Christina's Christmas Wreaths. Christina operates in a…
A: Economic profit is comparable to accounting profit, but it takes into account opportunity costs as…
Q: 6. Burdado Company is authorized to issue 200,000 of P2 par value ordinary shares. The company has…
A: Option c . 4,001,700
Q: The Marine Division of Pacific Corp. has average invested assets of $110,000,000. Sales revenue of…
A: Solution:- a)Calculation of Return on investments as follows under:- It Indicates how well an…
Q: Indirect cost is the cost that cannot be directly attributed to the production as these costs are…
A: Cost is the amount incurred in the regular course of the business. It may be direct or indirect.
Q: a. Journalize the contingent liabilities associated with the hazardous materials spill. Use the…
A: Particulars…
Q: Hunter Ltd sells a unique product with the following information available: Sales price $85 per…
A: Fixed cost remains constant. They will not change by change in output. Thus for production and…
Q: Puget Sound Divers is a company that provides diving services such as underwater ship repairs to…
A: Formula: Wages and salaries = Fixed charges + Variable cost per hour x no. of hours
Q: 1. Of the following assertions, which is generally considered a particularly high risk for…
A: Since you have posted multiple questions, as per answering guidelines we shall be solving first…
Q: Holiday Corp. has two divisions, Quail and Marlin. Quail produces a widget that Marlin could use in…
A: Full cost of $7.10 is irrelevant cost because the production in excess capacity will only incur…
Q: Question 3 Ghaz Company produces two types of sound units: Deluxe and Regular. Activity data is as…
A: ABC costing is a system where cost and overheads are allocated based on the activities assigned to…
Q: Which of the following would appear only in the footnotes accompanying the financial statements? Oa.…
A: Financial statement means the statement which include the income statement and the balance sheet.…
Q: MC Qu. 12-42 Management of Wee Ones (WO), an operator... Management of Wee Ones (WO), an operator of…
A: Total profitability for all centers = Actual revenue - Actual direct cost = $1610000 - $1460000 =…
Q: A $2,500 par value bond matures in 20 years and has a coupon rate of 8.5%. If the market's required…
A: To calculate the price of the bond following data will be fed in excel to calculate present value of…
Q: On January 1, 2006, Naruto Company issued its 9% bonds in face amount of P4,000,000, which mature on…
A: The bonds are issued at discount when market rate is higher than the coupon rate of bonds payable.
Q: Wilson Publishing Company produces books for the retail market. Demand for a current book is…
A: Daily demand (d) Annual demand /no.of working days 7400/250 29.6 copies Daily production (p) Annual…
Q: In determining changes to a partner's outside basis, which of the following statements is false?…
A: Introduction:- Changes to a partner's outside basis means as follows under:- Each individual…
Q: Pork Company's accounts payable at December 31, 2020 totaled P20,000,000 before any necessary…
A: Accounts Payable: It is a commitment by an organization to pay its creditors (as money related…
Q: On April 1, 2020, ABC Corporation borrows $50,000 on a 6-month note that charges an annual interest…
A: Total cash paid on maturity = Face value of the Notes + Interest on Notes where, Interest on Notes =…
Q: Berring Company produces two products: the deluxe and the standard. The deluxe sells for $40, and…
A: “Since you have asked multiple question, we will solve the first question for you. If you want any…
Q: The standard cost of product 777 includes 2.1 units of direct materials at $6.00 per unit. During…
A: Materials price variance = (Standard price - Actual price) x Actual quantity Materials quantity…
Q: Bergman Ltd has the following product information available: Sales price $12 per unit Variable…
A: Contribution margin per unit = $12 - $4 = $8
Q: Double-entry accounting requires Debits to equal credits OTwo accounts be used in a journal entry…
A: Every financial transaction has equal and opposite consequences in at least two independent…
Q: XYZ Company Balance Sheet Assets Liabilities Cash $15,000 Notes $25,000 Inventory $41,000 Wages…
A: The liquidity ratio indicates the liquidity of the business entity. It includes ratios like current…
Q: Snow Mountain Resort had a beginning cash balance of $9,720 for the quarter. During the quarter, the…
A: Budgeting - Budgeting is the process of estimating future operations based on past performance. %…
Q: QUESTION 21 The board of directors declared a cash dividend of $1.50 per share on 42,000 shares of…
A: On payment of cash dividend $1.50 for 42000 shares the cash Balance of of company will decrease…
Q: Problem 3. CORPORATE EQUITY TRANSACTIONS 1. Issued 5,000 shares of no-par common stock. The market…
A: The company can raise funds by various methods. Some of them are, by way of issuing common stock,…
Q: ales Budget FlashKick Company manufactures and sells soccer balls for teams of children in…
A: The sales budget is prepared to estimate the sales revenue to be earned during the period with…
Q: Ten out of every 32 people surveyed play Among Us. What percent of people surveyed play Among Us?
A: Among Us is a popular Game.
Q: Johnson Company uses a perpetual inventory system. On October 23, Johnson purchased $100,000 of…
A: 1/15 net 45 means 1% discount is allowed if payment is made within 15 days. If payment after 45 days…
Q: DGT Corporation's management keeps track of the time it takes to process orders. During the most…
A: The manufacturing cycle efficiency tells about the efficiency of business in various aspects.
Q: Management anticipates fixed costs of $73,000 and variable costs equal 47% of sales. What will…
A: GIVEN Management anticipates fixed costs of $73,000 and variable costs equal to 47% of sales.
Oriole Farm Supply Company manufactures and sells a pesticide called Snare. The following data are available for preparing budgets for Snare for the first 2 quarters of 2020.
1. | Sales: quarter 1, 28,400 bags; quarter 2, 44,000 bags. Selling price is $62 per bag. | |
2. | Direct materials: each bag of Snare requires 4 pounds of Gumm at a cost of $3.80 per pound and 6 pounds of Tarr at $1.50 per pound. | |
3. | Desired inventory levels: |
Type of Inventory
|
January 1
|
April 1
|
July 1
|
|||
Snare (bags) | 8,100 | 12,500 | 18,300 | |||
Gumm (pounds) | 9,100 | 10,400 | 13,100 | |||
Tarr (pounds) | 14,300 | 20,200 | 25,400 |
4. | Direct labor: direct labor time is 15 minutes per bag at an hourly rate of $16 per hour. | |
5. | Selling and administrative expenses are expected to be 15% of sales plus $180,000 per quarter. | |
6. | Interest expense is $100,000. | |
7. | Income taxes are expected to be 30% of income before income taxes. |
Your assistant has prepared two budgets: (1) the manufacturing
(Note: Do not prepare the manufacturing overhead budget or the direct materials budget for Tarr.)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
- Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent 50,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of 40,000, marketable securities of 75,000, and accounts receivable of 300,000 (60,000 from July sales and 240,000 from August sales). Sales on account for July and August were 200,000 and 240,000, respectively. Current liabilities as of September 1 include 40,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 55,000 will be made in October. Bridgeports regular quarterly dividend of 25,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of 50,000. Instructions Prepare a monthly cash budget and supporting schedules for September, October, and November. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Budgeted income statement and balance sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Mesa Publishing Co.: Factory output and sales for 20Y9 are expected to total 3,800 units of product, which are to be sold at 120 per unit. The quantities and costs of the inventories at December 31, 20Y9, are expected to remain unchanged from the balances at the beginning of the year. Budget estimates of manufacturing costs and operating expenses for the year are summarized as follows: Balances of accounts receivable, prepaid expenses, and accounts payable at the end of the year are not expected to differ significantly from the beginning balances. Federal income tax of 35,000 on 20Y9 taxable income will be paid during 20Y9. Regular quarterly cash dividends of 0.20 per share are expected to be declared and paid in March, June, September, and December on 20,000 shares of common stock outstanding. It is anticipated that fixed assets will be purchased for 22,000 cash in May. Instructions Prepare a budgeted income statement for 20Y9. Prepare a budgeted balance sheet as of December 31, 20Y9, with supporting calculations.Relevant data from the Poster Companys operating budgets are: Additional data: Capital assets were sold in January for $10,000 and $4,500 in May. Dividends of $4,500 were paid in February. The beginning cash balance was $60,359 and a required minimum cash balance is $59,000. Use this information to prepare a cash budget for the first two quarters of the year
- CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2019 and 2020: Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2019. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal, and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Preparing a flexible budget Use the information in Figure 7-12 of the chapter. Required: Prepare flexible budgets for the production and sale of 29,000 units and 31,000 units, respectively.
- Palmgren Company produces consumer products. The sales budget for four months of the year is presented below. Company policy requires that ending inventories for each month be 25 percent of next months sales. At the beginning of July, the beginning inventory of consumer products met that policy. Required: Prepare a production budget for the third quarter of the year. Show the number of units that should be produced each month as well as for the quarter in total.Operating Budget, Comprehensive Analysis Allison Manufacturing produces a subassembly used in the production of jet aircraft engines. The assembly is sold to engine manufacturers and aircraft maintenance facilities. Projected sales in units for the coming 5 months follow: The following data pertain to production policies and manufacturing specifications followed by Allison Manufacturing: a. Finished goods inventory on January 1 is 32,000 units, each costing 166.06. The desired ending inventory for each month is 80% of the next months sales. b. The data on materials used are as follows: Inventory policy dictates that sufficient materials be on hand at the end of the month to produce 50% of the next months production needs. This is exactly the amount of material on hand on December 31 of the prior year. c. The direct labor used per unit of output is 3 hours. The average direct labor cost per hour is 14.25. d. Overhead each month is estimated using a flexible budget formula. (Note: Activity is measured in direct labor hours.) e. Monthly selling and administrative expenses are also estimated using a flexible budgeting formula. (Note: Activity is measured in units sold.) f. The unit selling price of the subassembly is 205. g. All sales and purchases are for cash. The cash balance on January 1 equals 400,000. The firm requires a minimum ending balance of 50,000. If the firm develops a cash shortage by the end of the month, sufficient cash is borrowed to cover the shortage. Any cash borrowed is repaid at the end of the quarter, as is the interest due (cash borrowed at the end of the quarter is repaid at the end of the following quarter). The interest rate is 12% per annum. No money is owed at the beginning of January. Required: 1. Prepare a monthly operating budget for the first quarter with the following schedules. (Note: Assume that there is no change in work-in-process inventories.) a. Sales budget b. Production budget c. Direct materials purchases budget d. Direct labor budget e. Overhead budget f. Selling and administrative expenses budget g. Ending finished goods inventory budget h. Cost of goods sold budget i. Budgeted income statement j. Cash budget 2. CONCEPTUAL CONNECTION Form a group with two or three other students. Locate a manufacturing plant in your community that has headquarters elsewhere. Interview the controller for the plant regarding the master budgeting process. Ask when the process starts each year, what schedules and budgets are prepared at the plant level, how the controller forecasts the amounts, and how those schedules and budgets fit in with the overall corporate budget. Is the budgetary process participative? Also, find out how budgets are used for performance analysis. Write a summary of the interview.Prepare a cost of goods sold budget for the Crest Hills Manufacturing Co. for the year ended December 31, 2016, from the following estimates. Inventories of production units: Direct materials purchased during the year, 854,000; beginning inventory of direct materials, 31,000; and ending inventory of direct materials, 26,000. Totals from other budgets included:
- Budgeted income statement and supporting budgets for three months Bellaire Inc. gathered the following data for use in developing the budgets for the first quarter (January, February, March) of its fiscal year: Estimated sales at 125 per unit: Estimated finished goods inventories: Work in process inventories are estimated to be insignificant (zero). Estimated direct materials inventories: Manufacturing costs: Selling expenses: Instructions Prepare the following budgets using one column for each month and a total column for the first quarter, as shown for the sales budget: Prepare a sales budget for March. Prepare a production budget for March. Prepare a direct materials purchases budget for March. Prepare a direct labor cost budget for March. Prepare a factory overhead cost budget for March. Prepare a cost of goods sold budget for March. Prepare a selling and administrative expenses budget for March. Prepare a budgeted income statement with budgeted operating income for March.Before the year began, the following static budget was developed for the estimated sales of 50,000. Sales are higher than expected and management needs to revise its budget. Prepare a flexible budget for 100,000 and 110,000 units of sales.The sales department of Macro Manufacturing Co. has forecast sales for its single product to be 20,000 units for June, with three-quarters of the sales expected in the East region and one-fourth in the West region. The budgeted selling price is 25 per unit. The desired ending inventory on June 30 is 2,000 units, and the expected beginning inventory on June 1 is 3,000 units. Prepare the following: a. A sales budget for June. b. A production budget for June.