Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets. XYZ Not-for-Profit Temporarily Restricted ABC Not-for-Profit Temporarily Restricted Statement of Activities Unrestricted Unrestricted Revenues Program service revenue Contribution revenues $ 6,195, 000 3, 387, 500 $2, 310, e00 3, 260, e00 $ 756, 000 102, 000 Grant revenue Net gains on endowment investments Net assets released from restriction Satisfaction of program restrictions Total revenues $1,831, e00 18,100 462,000 10,862, 600 (462,008) 396, 008 557,000 6,127,000 (557,008) 474, 000 Expenses Education program expenses Research program expense Total program service expenses Fund-raising Administration 6,221,000 1,262,000 7,483,000 516, 000 656, 000 1,172, 090 8,655, e00 1,407,600 4,214, e00 $ 5,621,600 1,565, e00 2,556, e00 4,121,000 386, e00 1,235,000 1,621,000 5,742, 000 Total supporting service expenses Total expenses Increase in net assets 396, 000 765,000 $1,161,000 474, 000 326, 800 $ 800, e00 385, e0e Net assets January 1 1,843, 500 $1,428, 500 Net assets December 31 Statement of Net Assets ABC Not-for-Profit XYZ Not-for-Profit Current assets Cash Short-term cash equivalents Supplies inventories Receivables Total current assets $ 211,000 271,000 38,000 445,500 965, 500 $ 362, 000 99,600 156, 800 194, se0 812, 100 Noncurrent assets Noncurrent pledges receivable Endowment investments 271,e00 2,650,000 3, 181, еее 6,102,000 1,774, e00 1,774, 009 Land, buildings, and equipment (net) Total noncurrent assetS Total assets $7,867,500 $2,586, 100 Current liabilities Accounts payable 29,000 29,e00 $ 135,000 135, e00 Total current liabilities Noncurrent liabilities Notes payable 184,500 184,500 213,500 Total noncurrent liabilities Total liabilities 135,ee0 Net Assets Unrestricted 4,031,000 161,e00 2,650,000 6,842,000 $7,855,500 2,370, 500 80, 600 Donor restricted for purpose Donor restricted for endowment Total net assets 2,451,100 $2,586, 100 Total liabilities and net assets Requlred: a. Calculate the following ratios (assume depreciation expense is $756.000 for both organizations and is allocated among program and supporting expenses): • Program expense. Fund-raising efficiency. • Days cash on hand. • Working capital (expressed in days).

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Please help me
Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any
permanently restricted net assets.
ABC Not-for-Profit
Temporarily
Restricted
XYZ Not-for-Profit
Temporarily
Restricted
Statement of Activities
Unrestricted
Unrestricted
Revenues
Program service revenue
Contribution revenues
$ 6,195, 090
3, 387, 500
$ 756, 000
182, 000
$2, 310, e00
3, 260, e00
Grant revenue
$1,831, e00
Net gains on endowment investments
Net assets released from restriction
18,190
Satisfaction of program restrictions
Total revenues
Expenses
Education program expenses
Research program expense
Total program service expenses
Fund-raising
Administration
(462,000)
396, 000
557, 000
462,000
18,862, 600
(557,e00)
474, 000
6,127,000
6,221, e00
1,262,000
7,483,000
516, 000
656, 000
1,172, 000
8,655, e00
1,407,600
4,214,000
$ 5,621,690
1,565, 000
2,556, e00
4,121,e00
386, e0e
1,235,000
1,621,000
5,742, 000
385, 000
1,843, 500
Total supporting service expenses
Total expenses
Increase in net assets
Net assets January 1
396, 099
765, 000
$1,161, e09
474, e00
326, e00
Net assets December 31
$1,428, 500
$ 800, e90
Statement of Net Assets
ABC Not-for-Profit
XYZ Not-for-Profit
Current assets
$ 211,000
271,e00
38,e00
445,500
965, 500
$ 362,e00
99, 600
156, e00
194, See
812, 100
Cash
Short-term cash equivalents
Supplies inventories
Receivables
Total current assets
Noncurrent assets
Noncurrent pledges receivable
Endowment investments
Land, buildings, and equipment (net)
Total noncurrent assetS
271,000
50,000
3,181,000
6,102,000
$7,867,500
1,774, 000
1,774, e00
Total assets
$2,586, 100
Current liabilities
Accounts payable
29,000
29,000
$135,000
135, e00
Total current liabilities
Noncurrent liabilities
Notes payable
184,500
184,500
213,500
Total noncurrent liabilities
Total liabilities
135,000
Net Assets
Unrestricted
2,370, see
8e, 600
4,031,000
161,000
2,650,000
6,842,000
$7,055, s0e
Donor restricted for purpose
Donor restricted for endowment
Total net assets
2,451,100
$2,586, 100
Total liabilities and net assets
Requlred:
a. Calculate the following ratios (assume depreciation expense is $756.000 for both organizations and is allocated among program
and supporting expenses):
Program expense.
• Fund-raising efficiency.
Days cash on hand.
Working capital (expressed in days).
Transcribed Image Text:Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets. ABC Not-for-Profit Temporarily Restricted XYZ Not-for-Profit Temporarily Restricted Statement of Activities Unrestricted Unrestricted Revenues Program service revenue Contribution revenues $ 6,195, 090 3, 387, 500 $ 756, 000 182, 000 $2, 310, e00 3, 260, e00 Grant revenue $1,831, e00 Net gains on endowment investments Net assets released from restriction 18,190 Satisfaction of program restrictions Total revenues Expenses Education program expenses Research program expense Total program service expenses Fund-raising Administration (462,000) 396, 000 557, 000 462,000 18,862, 600 (557,e00) 474, 000 6,127,000 6,221, e00 1,262,000 7,483,000 516, 000 656, 000 1,172, 000 8,655, e00 1,407,600 4,214,000 $ 5,621,690 1,565, 000 2,556, e00 4,121,e00 386, e0e 1,235,000 1,621,000 5,742, 000 385, 000 1,843, 500 Total supporting service expenses Total expenses Increase in net assets Net assets January 1 396, 099 765, 000 $1,161, e09 474, e00 326, e00 Net assets December 31 $1,428, 500 $ 800, e90 Statement of Net Assets ABC Not-for-Profit XYZ Not-for-Profit Current assets $ 211,000 271,e00 38,e00 445,500 965, 500 $ 362,e00 99, 600 156, e00 194, See 812, 100 Cash Short-term cash equivalents Supplies inventories Receivables Total current assets Noncurrent assets Noncurrent pledges receivable Endowment investments Land, buildings, and equipment (net) Total noncurrent assetS 271,000 50,000 3,181,000 6,102,000 $7,867,500 1,774, 000 1,774, e00 Total assets $2,586, 100 Current liabilities Accounts payable 29,000 29,000 $135,000 135, e00 Total current liabilities Noncurrent liabilities Notes payable 184,500 184,500 213,500 Total noncurrent liabilities Total liabilities 135,000 Net Assets Unrestricted 2,370, see 8e, 600 4,031,000 161,000 2,650,000 6,842,000 $7,055, s0e Donor restricted for purpose Donor restricted for endowment Total net assets 2,451,100 $2,586, 100 Total liabilities and net assets Requlred: a. Calculate the following ratios (assume depreciation expense is $756.000 for both organizations and is allocated among program and supporting expenses): Program expense. • Fund-raising efficiency. Days cash on hand. Working capital (expressed in days).
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education