Problem #1: Prepare a sources and uses analysis on the balance sheets for the two years. Also prepare a statement of cash flow, and comment on the health of BalanceCo (one paragraph or less). Balanceco Balance Sheet ($000) last year this year Source Use Assets Current Assets Cash 15 15 Receivables 123 166 Short-term investments Inventory Prepaid expenses 98 132 26 26 262 339 Fixed Assets Land, building, and equipment at cost Less accumulated 800 920 160 252 depreciation 640 668 Long-term investments Goodwill Total Assets 902 1,007 Liabilities Current Liabilities Short-term credit line 96 252 Accounts payable Accrued expenses Taxes payable Current portion of long-term debt 66 89 16 20 20 20 198 381 Long-Term Debt Repayable grants Long-term debt 140 120 Shareholders' Equity Capital shares Retained earnings 500 400 64 106 Total liability and equity 902 1,007 ||

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter6: Cash And Internal Control
Section: Chapter Questions
Problem 6.2E
icon
Related questions
Question
Need help with sources and uses analysis and a statement of cash flow... Total Fixed Assets: Last year= 640 This year= 668 Capital shares: Last year= 500 This year= 400 Retained Earnings: Last year=64 This year= 106
Problem #1: Prepare a sources and uses analysis on the balance sheets for the two years. Also prepare a statement
of cash flow, and comment on the health of BalanceCo (one paragraph or less).
Balanceco Balance Sheet ($000)
last year
this year
Source
Use
Assets
Current Assets Cash
15
15
Receivables
123
166
Short-term investments
Inventory
Prepaid expenses
98
132
26
26
262
339
Fixed Assets
Land, building, and
equipment at cost
Less accumulated
depreciation
800
920
160
252
640
668
Long-term investments
Goodwill
Total Assets
902
1,007
Liabilities
Current Liabilities
Short-term credit line
Accounts payable
Accrued expenses Taxes
payable Current portion
of long-term debt
96
252
66
89
16
20
20
20
198
381
Long-Term Debt
Repayable grants
Long-term debt
140
120
Shareholders' Equity
Capital shares Retained
earnings
500
400
64
106
Total liability and equity
902
1,007
I ||
Transcribed Image Text:Problem #1: Prepare a sources and uses analysis on the balance sheets for the two years. Also prepare a statement of cash flow, and comment on the health of BalanceCo (one paragraph or less). Balanceco Balance Sheet ($000) last year this year Source Use Assets Current Assets Cash 15 15 Receivables 123 166 Short-term investments Inventory Prepaid expenses 98 132 26 26 262 339 Fixed Assets Land, building, and equipment at cost Less accumulated depreciation 800 920 160 252 640 668 Long-term investments Goodwill Total Assets 902 1,007 Liabilities Current Liabilities Short-term credit line Accounts payable Accrued expenses Taxes payable Current portion of long-term debt 96 252 66 89 16 20 20 20 198 381 Long-Term Debt Repayable grants Long-term debt 140 120 Shareholders' Equity Capital shares Retained earnings 500 400 64 106 Total liability and equity 902 1,007 I ||
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning