Q1: ity Deema International Corp., a top textile manufacturer in Palestine, wants to start producing cotton products, and they are considering the purchase of a new woolen mill machine that costs $52, 000. The machine has a useful life of 5 years, however, due to the rapid changes in the market, it has been planned that this machine will be used only for two years. At the end of these two years, it will be sold for $22,000. The related financial data is given as below: The machine falls into MACRS five-year class. The associated depreciation rates are given as below: Year 3 4 6 Depreciation Rate 20% 32% 19.2% 11.52 % 11.52% 5.76% The new machine is expected to generate an additional annual revenue of $82,000. The operation and maintenance cost of the machine is expected to be $22,000 in the first year, and $27,000 in the second year. . There is a working capital requirement of $6,000 at the beginning of each year, which is to be spent on material expenses. The working capital will be fully recovered at the end of two years. The marginal tax rate of the company is 40% and the market interest is 18%.

EBK CFIN
6th Edition
ISBN:9781337671743
Author:BESLEY
Publisher:BESLEY
Chapter10: Project Cash Flows And Risk
Section: Chapter Questions
Problem 5PROB
icon
Related questions
Question
Q1: - Deema International Corp., a top textile manufacturer in Palestine, wants to start
producing cotton products, and they are considering the purchase of a new woolen mill machine
that costs $52, 000. The machine has a useful life of 5 years, however, due to the rapid changes in
the market, it has been planned that this machine will be used only for two years. At the end of
these two years, it will be sold for $22,000. The related financial data is given as below:
The machine falls into MACRS five-year class. The associated depreciation rates are given
as below:
(a)
The new machine is expected to generate an additional annual revenue of $82,000. The
operation and maintenance cost of the machine is expected to be $22,000 in the first year,
and $27,000 in the second year.
. There is a working capital requirement of $6,000 at the beginning of each year, which is to
be spent on material expenses. The working capital will be fully recovered at the end of two
years,
The marginal tax rate of the company is 40% and the market interest is 18%.
Year:
Year
1
2
4
6
6
Depreciation Rate 20% 32% 19.2% 11.52% 11.52% 5.76%
Net Income
Revenne:
Annual Expenses:
Depreciation:
Taxable Income
Income Taxes
Fill in the income and cash flow statements in the table (on the next page).
Salvage Value:
Gains Tax:
Working Capital:
Operating Activities:
Net Income:
Depreciation:
Net Cash Flow:
Investment Activities:
Investment
Income Statement
0
1
Cash Flow Statement
2
Transcribed Image Text:Q1: - Deema International Corp., a top textile manufacturer in Palestine, wants to start producing cotton products, and they are considering the purchase of a new woolen mill machine that costs $52, 000. The machine has a useful life of 5 years, however, due to the rapid changes in the market, it has been planned that this machine will be used only for two years. At the end of these two years, it will be sold for $22,000. The related financial data is given as below: The machine falls into MACRS five-year class. The associated depreciation rates are given as below: (a) The new machine is expected to generate an additional annual revenue of $82,000. The operation and maintenance cost of the machine is expected to be $22,000 in the first year, and $27,000 in the second year. . There is a working capital requirement of $6,000 at the beginning of each year, which is to be spent on material expenses. The working capital will be fully recovered at the end of two years, The marginal tax rate of the company is 40% and the market interest is 18%. Year: Year 1 2 4 6 6 Depreciation Rate 20% 32% 19.2% 11.52% 11.52% 5.76% Net Income Revenne: Annual Expenses: Depreciation: Taxable Income Income Taxes Fill in the income and cash flow statements in the table (on the next page). Salvage Value: Gains Tax: Working Capital: Operating Activities: Net Income: Depreciation: Net Cash Flow: Investment Activities: Investment Income Statement 0 1 Cash Flow Statement 2
Expert Solution
steps

Step by step

Solved in 2 steps with 4 images

Blurred answer
Knowledge Booster
Relevant cost analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
EBK CFIN
EBK CFIN
Finance
ISBN:
9781337671743
Author:
BESLEY
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College