QUESTION 1 Ginobili has forecast sales to be $120100 in February, $151200 in March, $162700 in April, and $174000 in May. 24% of sales are on made on credit, the rest are for cash. The sales on credit are collected 40% in the month of sale, and 60% the month following. What are the total budgeted cash receipts in April?
Q: B, C D are partners in a firm. Their Balance Sheet as on 31/12/2021 is as follows: Liabilities R.O…
A: Working note :- Share of profit based on average profits:- Average profits :- =30,000+40,000−20,000…
Q: Required: 1-a. First, complete the table below to calculate the interest amount at December 31, Year…
A: Step by Step Explanations: 1a) Total Through Maturity Amount Accrued at dec 31 Interest…
Q: Baskin Promotions, Incorporated sells T-shirts decorated for a variety of concert performers. The…
A: Since cost of goods sold varies directly with the number of units sold , we can calculate per unit…
Q: The income statement for the month of June, 2020 of Snap Shot, Inc. contains the following…
A: The closing entries are prepared at the end of an accounting period to close all the temporary…
Q: Bonds Payable has a balance of $908,000 and Premium on Bonds Payable has a balance of $9,988. If the…
A: Introduction: Bonds payable are recorded when a company issues bonds to make income. Because it is a…
Q: B3, C1, C2 EXPO Ltd, a UK resident trading company produced the following results for the year ended…
A: Taxable total profits means profit on which tax is needed to be paid under tax authority of a…
Q: The Merchant Company issued 10-year bonds on January 1. The 8% bonds have a face value of $106,000…
A: Introduction: The cost of borrowing money is represented by an entity's interest expenditure. On the…
Q: Highland Company produces a lightweight backpack that is popular with college students. Standard…
A: Disclaimer: “Since you have posted a question with multiple sub-parts, we will solve the first three…
Q: The assets and liabilities of a company are $86,140 and $45,483, respectively. Stockholders' equity…
A: All the transactions of business are based on accounting equation of the business. The accounting…
Q: Below is a statement of inventory for a candle shop, given on January 31. a) Calculate the lower of…
A: Inventory should be recorded at the lowest of cost or net realizable value. Accounting standards…
Q: The general ledger of Grumpy Corporation as of December 31, 2021, includes the following accounts:…
A: The balance sheet is one of the financial statements of a company, that determines its net worth at…
Q: False Tax policies can be defined as Government's attitudes, objectives and actions with respects to…
A: The number of questions which has been asked is the four question which are multiple choice…
Q: American Movieplex, a large movie theater chain, leases most of its theater facilities. In…
A: Depreciation The term "depreciation" in accounting refers to how an asset's value decreases over…
Q: 7. A company produces 1,000 packages of chicken feed per month. The sales price is $6.00 per pack.…
A: Introduction: An operating income is its net income before any financial transactions or tax…
Q: A surgery center specializes in high-risk cardiovascular surgery. The center needs to forecast its…
A: It has been given in the question that the collection from the patients is only the 25% of the…
Q: From these data calculate: a. Calculate the deplating in each year! b. Calculate the average…
A: Working :— 1) Deflated revenue :— = (Revenue During the year ÷ CPI During the year) * 100 2)…
Q: The following selected transactions were completed by Capers Company during October of the current…
A: The process of recording business transactions in the books of accounts for the first time is…
Q: On January 1, 2021, Tonge Industries had outstanding 460,000 common shares ($1 par) that originally…
A: Numerator / Denominator = Earning per share Basic $ 550,000 / 463,000 =…
Q: Find the future value,
A: The future value in case of simple interest is calculated using the following formula: Future Value…
Q: he Pacific Division of Cullumber Industries reported the following data for the current year. Sales…
A: Return on investment is one of the profitability ratio which is being used in business. This shows…
Q: The information below pertains to Mondavi Corporation: (a.) For the current year temporary…
A: The process of recording business transactions in the books of accounts for the first time is…
Q: Ayala Corporation accumulates the following data relative to jobs started and finished during the…
A:
Q: On July 1 2021, Sunflower Ltd acquired 60% of share capital of Lilly Ltd for $60,000,000. Equity of…
A: In consolidation, the assets of the subsidiary company are carried by the parent company on their…
Q: On January 1, Mitzu Company pays a lump-sum amount of $2,600,000 for land, Building 1, Building 2,…
A: The fixed assets if the business include land, building, etc. The costs incurred such as demolish of…
Q: A. Muharraq Industrial Co. purchased a Tradename for $ 240,000 on July 1, 2021. The Trademname is…
A: "Since you have asked multiple questions, we will solve first question for you. If you want any…
Q: Rustco Ltd have developed a new paint to help prevent corrosion and are marketing it for use on the…
A: (1) Note, 1 litre =1000 ml Standard mix quantity = Actual quantity of material…
Q: [The following information applies to the questions displayed below.] Astro Company sold 22,500…
A: The contribution margin is calculated as difference between sales and variable costs. The break…
Q: SANOFI Company uses a flexible budget for manufacturing overhead based on direct labor hours.…
A: The flexible budget is prepared on to compare the actual results with flexible data of production.…
Q: What are the characteristics and importance of the budget?
A: In the context of the given question, we are required to explain the characteristics and importance…
Q: Quantity Ordered Less than 100 units 101-125 units 126-150 units 151-175 units 176-200 units 201…
A: The companies provide discounts to motivate the customers for buying more and more but the discount…
Q: During your annual audit of Walker Distributing Company, your assistant, Jane Williams, reports to…
A: Answer:- Audit meaning:- An audit is the systematic examination of the books of accounts of the…
Q: Use the information given below to prepare the Income Statement for March 2022 according to the…
A: The income statement can be prepared using various methods as absorption costing and variable…
Q: 4. PV ratio 5. The number of clients needed to break-even 6. The number of clients needed if Parkway…
A: CVP analysis is a method of management accounting that shows the impact that varying levels of costs…
Q: Question 2.3 Rose Apothecary manufactures individual shampoos for hotel/motel clientele. The…
A: Disclaimer: “Since you have posted a question with multiple sub-parts, we will solve the first three…
Q: ted data for the fourth quarter of 2021. Sales are forecasted to be 60,000 cans at a price of $40…
A: Direct material purchase budget and Direct labour budget calculates the cost of material and…
Q: What is the effect of an entry to record the purchase of inventory on account under the perpetual…
A: Under the perpetual inventory system, purchases are directly debited to the "Inventory account". And…
Q: Make accounting entries for following perpetual inventory transaction Nov8,2019 received a debit…
A: In the given case, the error is overstatement of invoice by $ 65 so in order to correct the error,…
Q: Soft and Silky, Inc., manufactures bedding sets. The budgeted production is for 53,000 comforters in…
A: A direct material purchase budget is used to estimate the units that should be purchased for…
Q: )Farmers World, a firm specializing in fertilizers, is evaluating a proposal to relax the credit…
A: Comment - We’ll answer the first question since the exact one wasn’t specified. Please submit a new…
Q: Use the following information for the Exercises 12-13 below. (Algo) Skip to question [The…
A: Introduction: A journal entry is used to document a commercial transaction in the accounting records…
Q: On July 23 of the current year, Dakota Mining Company pays $7,398,720 for land estimated to contain…
A: Purchase of Land: Land acquisition is the power of the union or a state government in India to…
Q: Sales Cost of goods sold 2021 $ 80,000 67,500 Required A Required B Sales Cost of goods sold 2020 $…
A: Trend Percentages can be calculated using the formula: Percentage change = {(Current year amount -…
Q: Type A: First cost P250,000 Annual operating cost $65,000 Insurance and property taxes = 4% Payroll…
A:
Q: Abbeville Company manufactures faucets in a small manufacturing facility. The faucets are made from…
A: Variances shows the amount of difference between the costs estimated that is standard cost and the…
Q: Question: P11-1A Gão Limited Was Organized On January 1, 2017. It Is Authorized To Issue 10,000 8%,…
A: Stockholder's Equity - Stockholder's Equity includes the amount contributed by shareholders issued…
Q: Required information Use the following information for the Exercises below. (Algo) Skip to…
A: Depreciation Expense - Depreciation is charged on the assets for the purpose of use, wear and tear,…
Q: 11. Onslow Company purchased a used machine for $240,000 cash on January 2. On January 3, Onslow…
A: >Accounting principle states that the cost of the long term assets (like equipment) is to be…
Q: At the beginning of the year, Cazenovia, Inc. entered into a five-year lease for equipment that was…
A: Lease refers to the contractual agreement among the lessor and lessee where the lessee agrees to pay…
Q: If Kevin works off the clock, then he will sacrifice family time and responsibilities. This is an…
A: Answer:- Ethical reasoning meaning:- Ethical reasoning is a sort of critical thinking that involves…
Q: Watts Inc. charges an initial franchise fee of P690,000, with P150,000 paid when the agreement is…
A: Revenue is the amount of money earned from anything like sales, services etc. It is the gross amount…
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Step by step
Solved in 3 steps with 2 images
- Cash Budget The controller of Feinberg Company is gathering data to prepare the cash budget for July. He plans to develop the budget from the following information: a. Of all sales, 40% are cash sales. b. Of credit sales, 45% are collected within the month of sale. Half of the credit sales collected within the month receive a 2% cash discount (for accounts paid within 10 days). Thirty percent of credit sales are collected in the following month; remaining credit sales are collected the month thereafter. There are virtually no bad debts. c. Sales for the second two quarters of the year follow. (Note: The first 3 months are actual sales, and the last 3 months are estimated sales.) d. The company sells all that it produces each month. The cost of raw materials equals 26% of each sales dollar. The company requires a monthly ending inventory of raw materials equal to the coming months production requirements. Of raw materials purchases, 50% is paid for in the month of purchase. The remaining 50% is paid for in the following month. e. Wages total 105,000 each month and are paid in the month incurred. f. Budgeted monthly operating expenses total 376,000, of which 45,000 is depreciation and 6,000 is expiration of prepaid insurance (the annual premium of 72,000 is paid on January 1). g. Dividends of 130,000, declared on June 30, will be paid on July 15. h. Old equipment will be sold for 25,200 on July 4. i. On July 13, new equipment will be purchased for 173,000. j. The company maintains a minimum cash balance of 20,000. k. The cash balance on July 1 is 27,000. Required: Prepare a cash budget for July. Give a supporting schedule that details the cash collections from sales.Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent 50,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of 40,000, marketable securities of 75,000, and accounts receivable of 300,000 (60,000 from July sales and 240,000 from August sales). Sales on account for July and August were 200,000 and 240,000, respectively. Current liabilities as of September 1 include 40,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 55,000 will be made in October. Bridgeports regular quarterly dividend of 25,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of 50,000. Instructions Prepare a monthly cash budget and supporting schedules for September, October, and November. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?
- CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2014 and 2015: May 2014 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360.000 November 360,000 December 90,000 January 2015 180.000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2014 90,000 June 90,000 July 126,000 August 882.000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses arc S2,700 a month. Income tax payments of 63,000 arc due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2014. b. Prepare monthly estimates of the required financing or excess funds that is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 130 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2016 and 2017. May 2016 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360,000 November 360,000 December 90,000 January 2017 180,000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale. 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2016 90,000 June 90,000 July 126,000 August 882,000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depredation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2016. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if ail financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.Pasadena Candle Inc. projected sales of 800,000 candles for January. The estimated January 1 inventory is 35,000 units, and the desired January 31 inventory is 20,000 units. What is the budgeted production (in units) for January?
- CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2015 and 2016: May 2015 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360,000 November 360,000 December 90,000 January 2016 180,000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2015 90,000 June 90,000 July 126,000 August 882,000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2015. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1 30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.The sales department of Macro Manufacturing Co. has forecast sales for its single product to be 20,000 units for June, with three-quarters of the sales expected in the East region and one-fourth in the West region. The budgeted selling price is 25 per unit. The desired ending inventory on June 30 is 2,000 units, and the expected beginning inventory on June 1 is 3,000 units. Prepare the following: a. A sales budget for June. b. A production budget for June.Coral Seas Jewelry Company makes and sells costume jewelry. For the coming year, Coral Seas expects sales of 15.9 million and cost of goods sold of 8.75 million. Advertising is a key part of Coral Seas business strategy, and total marketing expense for the year is budgeted at 2.8 million. Total administrative expenses are expected to be 675,000. Coral Seas has no interest expense. Income taxes are paid at the rate of 40 percent of operating income. Required: 1. Construct a budgeted income statement for Coral Seas Jewelry Company for the coming year. 2. What if Coral Seas had interest payments of 500,000 during the year? What effect would that have on operating income? On income before taxes? On net income?
- CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2019 and 2020: Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2019. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal, and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.Relevant data from the Poster Companys operating budgets are: Additional data: Capital assets were sold in January for $10,000 and $4,500 in May. Dividends of $4,500 were paid in February. The beginning cash balance was $60,359 and a required minimum cash balance is $59,000. Use this information to prepare a cash budget for the first two quarters of the yearBarnstormer sells airplane accessories for $20 each. It expects sales of 120,000 units in quarter 1 and a 7% increase each subsequent quarter for the next 8 quarters. Prepare a sales budget by quarter for the first year.