Question Content Area a. Prepare an amortization table for this installment note, similar to the one presented in Exhibit 4. Note: Enter all amounts to the nearest whole dollar. Round Year 4 Interest Expense (up or down) to ensure the carrying amount is zero at the end of the note term. Amortization of Installment Notes Year Ending December 31 January 1 Carrying Amount Note Payment (Cash Paid) Interest Expense (7% of January 1 Note Carrying Amount) Decrease in Notes Payable December 31 Carrying Amount Year 1 $fill in the blank b149b9fd0071019_1 $fill in the blank b149b9fd0071019_2 $fill in the blank b149b9fd0071019_3 $fill in the blank b149b9fd0071019_4 $fill in the blank b149b9fd0071019_5 Year 2 fill in the blank b149b9fd0071019_6 fill in the blank b149b9fd0071019_7 fill in the blank b149b9fd0071019_8 fill in the blank b149b9fd0071019_9 fill in the blank b149b9fd0071019_10 Year 3 fill in the blank b149b9fd0071019_11 fill in the blank b149b9fd0071019_12 fill in the blank b149b9fd0071019_13 fill in the blank b149b9fd0071019_14 fill in the blank b149b9fd0071019_15 Year 4 fill in the blank b149b9fd0071019_16 fill in the blank b149b9fd0071019_17 fill in the blank b149b9fd0071019_18 fill in the blank b149b9fd0071019_19 fill in the blank b149b9fd0071019_20 $fill in the blank b149b9fd0071019_21 $fill in the blank b149b9fd0071019_22 $fill in the blank b149b9fd0071019_23 Feedback Area Feedback a. Review Exhibit 4 in the text. The cash payment is the same in each year. The interest and principal repayment, however, change each year. This is because the carrying amount (book value) of the note decreases each year as principal is repaid, which decreases the interest. After the final payment, the carrying amount on the

Financial Accounting
14th Edition
ISBN:9781305088436
Author:Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:Carl Warren, Jim Reeve, Jonathan Duchac
Chapter14: Long-term Liabilities: Bonds And Notes
Section: Chapter Questions
Problem 11E
icon
Related questions
Question

Entries for Installment Note Transactions

On January 1, Year 1, Bryson Company obtained a $55,000, four-year, 11% installment note from Campbell Bank. The note requires annual payments of $17,728, beginning on December 31, Year 1.

Question Content Area

a.  Prepare an amortization table for this installment note, similar to the one presented in Exhibit 4.

Note: Enter all amounts to the nearest whole dollar. Round Year 4 Interest Expense (up or down) to ensure the carrying amount is zero at the end of the note term.

Amortization of Installment Notes
Year Ending
December 31
January 1
Carrying Amount
Note Payment
(Cash Paid)
Interest Expense
(7% of January 1
Note Carrying
Amount)
Decrease in
Notes Payable
December 31
Carrying Amount
Year 1   $fill in the blank b149b9fd0071019_1   $fill in the blank b149b9fd0071019_2   $fill in the blank b149b9fd0071019_3   $fill in the blank b149b9fd0071019_4   $fill in the blank b149b9fd0071019_5  
Year 2   fill in the blank b149b9fd0071019_6   fill in the blank b149b9fd0071019_7   fill in the blank b149b9fd0071019_8   fill in the blank b149b9fd0071019_9   fill in the blank b149b9fd0071019_10  
Year 3   fill in the blank b149b9fd0071019_11   fill in the blank b149b9fd0071019_12   fill in the blank b149b9fd0071019_13   fill in the blank b149b9fd0071019_14   fill in the blank b149b9fd0071019_15  
Year 4   fill in the blank b149b9fd0071019_16   fill in the blank b149b9fd0071019_17   fill in the blank b149b9fd0071019_18   fill in the blank b149b9fd0071019_19   fill in the blank b149b9fd0071019_20  
        $fill in the blank b149b9fd0071019_21   $fill in the blank b149b9fd0071019_22   $fill in the blank b149b9fd0071019_23
 

Feedback Area

 
 
Feedback
 

a. Review Exhibit 4 in the text. The cash payment is the same in each year. The interest and principal repayment, however, change each year. This is because the carrying amount (book value) of the note decreases each year as principal is repaid, which decreases the interest.

After the final payment, the carrying amount on the note is zero, indicating that the note has been paid in full.

Question Content Area

b.  Journalize the entries for the issuance of the note and the four annual note payments.

Note: For a compound transaction, if an amount box does not require an entry, leave it blank. For the Year 4 entry (due to rounding), adjust Notes Payable up or down to ensure that debits equal credits.

Year 1 Jan. 1
 
- Select -  
 
 
  - Select -
Year 1 Dec. 31
 
- Select - - Select -
 
 
- Select - - Select -
 
 
- Select - - Select -
Year 2 Dec. 31
 
- Select - - Select -
 
 
- Select - - Select -
 
 
- Select - - Select -
Year 3 Dec. 31
 
- Select - - Select -
 
 
- Select - - Select -
 
 
- Select - - Select -
Year 4 Dec. 31
 
- Select - - Select -
 
 
- Select - - Select -
 
 
- Select - - Select -
 

Feedback Area

 
 
Feedback

Question Content Area

c.  How will the annual note payment be reported in the Year 1 income statement?

 
 

 of $fill in the blank be61a2049fbafef_2 would be reported on the income statement.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Accounting for Notes
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College