ranus sells wires and lLTeportS the foiiovng irom its sales buuget. Expected Sales amount: July RM 97,000 August RM117,000 September RM127,000 Cash sales are normally 30% of total sales and all credit sales are expected to be collected in the month following the date of sale. The total amount of cash expected to be received from customers in September is:
Q: Firm sales for July are projected as $100,000. The sales in May and June were $60,000 and $75,000…
A: The cash collection schedule is prepared to record the cash collected by firms during the period.
Q: Here is a forecast of sales by National Bromide for the first 4 months of 2019 (figures in thousands…
A:
Q: 32. Brown Company estimates that monthly sales will be as follows. January February March P100,000…
A: A cash budget is prepared to estimate the total cash received and total cash disbursement. It is…
Q: the following are forecasts of sales and purchases for a company. Sales…
A: Formula: Cash collections = Sales value x Amount collection percentage
Q: 3. Nirmala Textile is planning to purchase raw materials on lst January 2021 and the payment will be…
A: Cash sales are the total sales revenue generated from selling the product against instant receipt of…
Q: MEIMEI company. It will begin operations on July 1, 2009. The following estimates have been…
A: Cash budget is one of an important budget type for all kind of organization either it is small or…
Q: Yosko expects total sales of $368,000 in January and $400,000 in February. Assume that Yosko's…
A: Since, you have asked to answer the net accounts receivables as on February 28. The cash receipts…
Q: Frank's Sporting Goods projects sales for the second quarter of 200X to be as follows:…
A: Schedule of cash receipts is made to ascertain the amount received in the particular months.
Q: Sequoia Furniture Company's sales over the past three months, half of which are for cash, were as…
A: A. Collection period is 60 days. Half of the sales of each month are credit Thus credit sales of…
Q: The Dilly Company (DC) began operations on December 1, 2021. All sales are credit sales with 50%…
A: cash collection is calculated by multiplying the collection % with the respective month sales.
Q: Here is a forecast of sales by National Bromide for the first 4 months of 2019 (figures in thousands…
A: Let Si and CSi represent the cash sales and credit sales respectively in the month i. Hence,…
Q: Marlin Company projects the follwoing sales for the first thre months of the year: $11500 in…
A: Working Note Particulars January February March Total Budgeted Sales 11,500…
Q: The following are forecasts of sales and purchases for KWANGYA Company: Sales Purchases April…
A: Cash payment is the amount of money paid in order to recompense the expenses.
Q: 1.A financial analyst for Carroll Company has prepared the following sales and cash disbursement…
A: Cash budget is a pre-planned record of expenditures and revenues. It is used to estimate the…
Q: Frontier Ltd., a leader in solar technology, makes all sales on credit, offering terms 2/10 net 40.…
A: Cash Budget budget is to be prepared for April may and june month. Jan, Feb and march sales are…
Q: Fernando Company developed the following data for the month of August: 1. August 1 cash balance…
A: Cash receipts from account receivable = (300,000 x 70%) + (400,000 x 15%) + (400,000 x 10%) =…
Q: Required: 2. Anticipated total cash available from all sources in August. 3. August cash payments…
A: 2. Total Cash Available from all Sources in August Particulars Amount Opening Cash Balance…
Q: Ratchet Manufacturing anticipates total sales for August, September, and October of $300,000,…
A: Formula: Cash collection amount = Sales value x Cash collection ratio
Q: 2. Ann Marie Roopchand Company has forecast its sales as follows: $180,000 (actual) August September…
A: Budgets are made to determine the expected cash receipts and expected cash expenses to be incurred…
Q: For the month of October, a company predicts total cash collections to be P1 million. Also for…
A: Budget: A budget is an estimation to determine the income that will be earned and expenses that will…
Q: How to solve for the 3rd and 4th month.
A: It is given that cash collection in a month includes all cash sales in current month, 60% of credit…
Q: A company estimates the following sales demand from Jan- July 2021: Sales (Units) 150,000 180,000…
A: The cash collection from the credit sale depends on the credit policy followed by the firm. A…
Q: Trapp Co. was organized on August 1 of the current year. Projected sales for the next three months…
A: A cash budget is an estimation of expected cash receipts and disbursements on the basis of past…
Q: The following are expected sales figure of ABC Ltd. Month January February March April OMR OMR OMR…
A: Expected Cash collection for March=60%×Sale of Feb.+40%×Sale of…
Q: Mercurius forecasts the following sales figures for the next four months. June July August…
A: The budget is prepared to estimate the future requirements.
Q: Prepare a cash Collection Schedule for Producers Inc. For the months of March, April and May 2022…
A: Cash flows are the cash generated from the operation of the business organisation. In other words,…
Q: Schedule of Cash Collections of Accounts Receivable Office World Inc. has "cash and carry"…
A: A cash budget is an estimation of expected cash receipts and disbursements on the basis of past…
Q: n August 1 of the current year. Projected sales for the next three months are as follows: $100,000…
A: Schedule of Expected Cash Collections: Schedule of Expected Cash Collections from the customers…
Q: The following are forecasts of sales and purchases for KWANGYA Company: Sales Purchases April…
A: Cash flows are the cash generated from the operation of the business organisation. In other words,…
Q: March, April and May sales are P100,000, P120,000, and P125,000 respectively. A total of 80% of all…
A: Cash sales = Total sales x 20% Credit sales = Total sales x 80%
Q: Company X expects the following sales in March: Cash Sales Credit Sales $192,500 $650,000 The…
A: This question deals with the calculation of cash that will be receivable in the month of March. We…
Q: Pacific Place has developed the following sales forecast for the following months. Month…
A: Introduction Cash budget: Cash budget is an estimate of cash receipts and cash payments for a future…
Q: A firm has an actual sales of P65,000 in April and P60,000 in May. It expects sales of P70,000 in…
A: The firm's expected cash receipts for July bis as follows :
Q: Eastern Auto Parts Inc. has 20 percent of its sales paid for in cash and 80 percent on credit. All…
A: Solution:- Cash receipt budget is the budget prepared to forecast the upcoming cash receipts by the…
Q: XYZ sdn bhd estimating its cash requirement for the third quarter year 2011. The company's projected…
A: Cash budget was used to estimate a firm's both cash inflows and outflows for a period of time.
Q: Eastern Auto Parts Inc. has 20 percent of its sales paid for in cash and 80 percent on credit. All…
A: This question said that cash sales are 20% and credit sales are 80%. The credit sales are recovered…
Q: Here is a forecast of sales by National Bromide for the first 4 months of 2019 (figures in thousands…
A: Monthly collections Month 3: cash sales + 60% (credit sales of month 3)+20% (credit sales of month…
Q: Compute for the cash conversion cycle.
A: Cash conversion cycle refers to the time period taken a business entity in order to convert its…
Q: The Amber Magick Shoppe has forecast its sales revenues and purchases for the last 5 months of 200x…
A: Budget is an estimated schedule of estimated receipts and estimated payments during the particular…
Q: The management of Vuti has supplied the following sales amounts for the next five months: January…
A: Debtors collection schedule :— It is the schedule that shows the cash collection from debtors of the…
Q: Al Bahr Corporation, a wholesaler, provided the following information Month Sales January 64000…
A: The budget is prepared to estimate the cash collection in the future.
Q: Required: 1. Anticipated cash receipts from accounts receivable in August.
A: Accounts Receivables are as follows: Credit Sales for August = P300000 Credit Sales for July =…
Q: The cash balance at the beginning of September is £ 20,000. ii. Actual sales for July and August and…
A: 1) The schedule of cash collections is as follows: September cash sales £39,000 September…
Q: Marcel Company projects the following sales for the first three months of the year: $11,200 in…
A: A cash budget is an estimation of expected cash receipts and disbursements on the basis of past…
Q: Trapp Co. was organized on August 1 of the current year. Projected sales for the next three months…
A: Cash collections schedule represents the cash collected by an entity during a specific period by…
Q: Donald Company expects its purchases for June to be 130,000 and its purchases for July to be…
A:
Step by step
Solved in 3 steps
- Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted the follow sales: In Shalimars experience, 10 percent of sales are paid in cash. Of the sales on account, 65 percent are collected in the quarter of sale, 25 percent are collected in the quarter following the sale, and 7 percent are collected in the second quarter after the sale. The remaining 3 percent are never collected. Total sales for the third quarter of the current year are 4,900,000 and for the fourth quarter of the current year are 6,850,000. Required: 1. Calculate cash sales and credit sales expected in the last two quarters of the current year, and in each quarter of next year. 2. Construct a cash receipts budget for Shalimar Company for each quarter of the next year, showing the cash sales and the cash collections from credit sales. 3. What if the recession led Shalimars top management to assume that in the next year 10 percent of credit sales would never be collected? The expected payment percentages in the quarter of sale and the quarter after sale are assumed to be the same. How would that affect cash received in each quarter? Construct a revised cash budget using the new assumption.Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent 50,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of 40,000, marketable securities of 75,000, and accounts receivable of 300,000 (60,000 from July sales and 240,000 from August sales). Sales on account for July and August were 200,000 and 240,000, respectively. Current liabilities as of September 1 include 40,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 55,000 will be made in October. Bridgeports regular quarterly dividend of 25,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of 50,000. Instructions Prepare a monthly cash budget and supporting schedules for September, October, and November. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Pilsner Inc. purchases raw materials on account for use in production. The direct materials purchases budget shows the following expected purchases on account: Pilsner typically pays 25% on account in the month of billing and 75% the next month. Required: 1. How much cash is required for payments on account in May? 2. How much cash is expected for payments on account in June?
- Cash Budget The controller of Feinberg Company is gathering data to prepare the cash budget for July. He plans to develop the budget from the following information: a. Of all sales, 40% are cash sales. b. Of credit sales, 45% are collected within the month of sale. Half of the credit sales collected within the month receive a 2% cash discount (for accounts paid within 10 days). Thirty percent of credit sales are collected in the following month; remaining credit sales are collected the month thereafter. There are virtually no bad debts. c. Sales for the second two quarters of the year follow. (Note: The first 3 months are actual sales, and the last 3 months are estimated sales.) d. The company sells all that it produces each month. The cost of raw materials equals 26% of each sales dollar. The company requires a monthly ending inventory of raw materials equal to the coming months production requirements. Of raw materials purchases, 50% is paid for in the month of purchase. The remaining 50% is paid for in the following month. e. Wages total 105,000 each month and are paid in the month incurred. f. Budgeted monthly operating expenses total 376,000, of which 45,000 is depreciation and 6,000 is expiration of prepaid insurance (the annual premium of 72,000 is paid on January 1). g. Dividends of 130,000, declared on June 30, will be paid on July 15. h. Old equipment will be sold for 25,200 on July 4. i. On July 13, new equipment will be purchased for 173,000. j. The company maintains a minimum cash balance of 20,000. k. The cash balance on July 1 is 27,000. Required: Prepare a cash budget for July. Give a supporting schedule that details the cash collections from sales.Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?The sales department of Macro Manufacturing Co. has forecast sales for its single product to be 20,000 units for June, with three-quarters of the sales expected in the East region and one-fourth in the West region. The budgeted selling price is 25 per unit. The desired ending inventory on June 30 is 2,000 units, and the expected beginning inventory on June 1 is 3,000 units. Prepare the following: a. A sales budget for June. b. A production budget for June.
- Coral Seas Jewelry Company makes and sells costume jewelry. For the coming year, Coral Seas expects sales of 15.9 million and cost of goods sold of 8.75 million. Advertising is a key part of Coral Seas business strategy, and total marketing expense for the year is budgeted at 2.8 million. Total administrative expenses are expected to be 675,000. Coral Seas has no interest expense. Income taxes are paid at the rate of 40 percent of operating income. Required: 1. Construct a budgeted income statement for Coral Seas Jewelry Company for the coming year. 2. What if Coral Seas had interest payments of 500,000 during the year? What effect would that have on operating income? On income before taxes? On net income?Use the following information for Exercises 9-50 and 9-51: Assume that Stillwater Designs produces two automotive subwoofers: S12L7 and S12L5. The S12L7 sells for 475, and the S12L5 sells for 300. Projected sales (number of speakers) for the coming 5 quarters are as follows: The vice president of sales believes that the projected sales are realistic and can be achieved by the company. Exercise 9-50 Sales Budget Refer to the information regarding Stillwater Designs above. Required: 1. Prepare a sales budget for each quarter of 20X1 and for the year in total. Show sales by product and in total for each time period. 2. CONCEPTUAL CONNECTION How will Stillwater Designs use this sales budget?Carmichael Corporation is in the process of preparing next years budget. The pro forma income statement for the current year is as follows: Required: 1. What is the break-even sales revenue (rounded to the nearest dollar) for Carmichael Corporation for the current year? 2. For the coming year, the management of Carmichael Corporation anticipates an 8 percent increase in variable costs and a 60,000 increase in fixed expenses. What is the break-even point in dollars for next year? (CMA adapted)
- Lens Junction sells lenses for $45 each and is estimating sales of 15,000 units in January and 18,000 in February. Each lens consists of 2 pounds of silicon costing $2.50 per pound, 3 oz of solution costing $3 per ounce, and 30 minutes of direct labor at a labor rate of $18 per hour. Desired inventory levels are: Â Prepare a sales budget, production budget. direct materials budget for silicon and solution, and a direct labor budget.Eastman, Inc., manufactures and sells three products: R, S, and T. In January, Eastman, Inc., budgeted sales of the following. At the end of the year, actual sales revenue for Product R and Product S was 3,075,000 and 3,254,000, respectively. The actual price charged for Product R was 25 and for Product S was 20. Only 10 was charged for Product T to encourage more consumers to buy it, and actual sales revenue equaled 540,000 for this product. Required: 1. Calculate the sales price and sales volume variances for each of the three products based on the original budget. 2. Suppose that Product T is a new product just introduced during the year. What pricing strategy is Eastman, Inc., following for this product?Navigator sells GPS trackers for $50 each. It expects sales of 5,000 units in quarter 1 and a 5% increase each subsequent quarter for the next 8 quarters. Prepare a sales budget by quarter for the first year.