Rogers Inc. is considering expanding into the sports drink business with a new product.  Assume that you were recently hired as assistant to the director of capital budgeting and you must evaluate the new project.   The sports drink would be produced in an unused building adjacent to Rogers’ Jacksonville plant; Rogers owns the building, which is fully depreciated.  The required equipment would cost $1,200,000, plus an additional $300,000 for shipping and installation.  In addition, inventories would rise by $300,000, while accounts payable would increase by $100,000.  All of these costs would be incurred today.  The equipment will be depreciated by the straight-line method over the life of the project.   The project is expected to operate for 10 years, at which time it will be terminated.  The cash inflows are assumed to begin 1 year after the project is undertaken and to continue until the end of the tenth year.  At the end of the project’s life, the equipment is expected to have a salvage value of $300,000.   Unit sales are expected to total 400,000 units per year, and the expected sales price is $6.00 per unit.  Cash operating costs for the project (total operating costs less depreciation) are expected to total 80% of dollar sales.  Rogers’ tax rate is 30%, and its WACC is 12%.  Tentatively, the sports drink project is assumed to be of equal risk to Rogers’ other assets.  You have been asked to evaluate the project and to make a recommendation as to whether it should be accepted or rejected.    Required: Determine the net present value of the project. Determine the payback period of the project. Determine the internal rate of return of the project. Do you recommend that the project be undertaken? Explain

Corporate Fin Focused Approach
5th Edition
ISBN:9781285660516
Author:EHRHARDT
Publisher:EHRHARDT
Chapter11: Cash Flow Estimation And Risk Analysis
Section: Chapter Questions
Problem 1fM
icon
Related questions
Question

Rogers Inc. is considering expanding into the sports drink business with a new product.  Assume that you were recently hired as assistant to the director of capital budgeting and you must evaluate the new project.

 

The sports drink would be produced in an unused building adjacent to Rogers’ Jacksonville plant; Rogers owns the building, which is fully depreciated.  The required equipment would cost $1,200,000, plus an additional $300,000 for shipping and installation.  In addition, inventories would rise by $300,000, while accounts payable would increase by $100,000.  All of these costs would be incurred today.  The equipment will be depreciated by the straight-line method over the life of the project.

 

The project is expected to operate for 10 years, at which time it will be terminated.  The cash inflows are assumed to begin 1 year after the project is undertaken and to continue until the end of the tenth year.  At the end of the project’s life, the equipment is expected to have a salvage value of $300,000.

 

Unit sales are expected to total 400,000 units per year, and the expected sales price is $6.00 per unit.  Cash operating costs for the project (total operating costs less depreciation) are expected to total 80% of dollar sales.  Rogers’ tax rate is 30%, and its WACC is 12%.  Tentatively, the sports drink project is assumed to be of equal risk to Rogers’ other assets.  You have been asked to evaluate the project and to make a recommendation as to whether it should be accepted or rejected.

  

Required:

  1. Determine the net present value of the project.
  2. Determine the payback period of the project.
  3. Determine the internal rate of return of the project.
  4. Do you recommend that the project be undertaken? Explain.

 

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

What is the cost of capital rate in the question?

Solution
Bartleby Expert
SEE SOLUTION
Similar questions
Recommended textbooks for you
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning