Sales revenue. $950,000 Work-in-process inventory, December 31. 30,000 Work-in-process inventory, January 1 40,000 Selling and administrative expenses. 150,000 Income tax expense. 90,000 Purchases of raw material 180,000 Raw-material inventory, December 31. Raw-material inventory, January 1 Direct labor. Utilities: plant. 25,000 40,000 200,000 40,000 Depreciation: plant and equipment.. 60,000 Finished-goods inventory, December 31 . 50,000 Finished-goods inventory, January 1 20,000 Indirect material.. 10,000 Indirect labor. 15,000 Other manufacturing overhead.. 80,000

Principles of Cost Accounting
17th Edition
ISBN:9781305087408
Author:Edward J. Vanderbeck, Maria R. Mitchell
Publisher:Edward J. Vanderbeck, Maria R. Mitchell
Chapter7: The Master Budget And Flexible Budgeting
Section: Chapter Questions
Problem 5E: Prepare a cost of goods sold budget for MacLaren Manufacturing Inc. for the year ended December 31,...
icon
Related questions
Question
100%

The following data refer to San Fernando Fashions Company for the year 20x2:

2. Cost of goods sold: $580,000

Required:
1. Prepare San Fernando Fashions’ schedule of cost of goods manufactured for the year.
2. Prepare San Fernando Fashions’ schedule of cost of goods sold for the year.
3. Prepare San Fernando Fashions’ income statement for the year.
4. Build a spreadsheet: Construct an Excel spreadsheet to solve all of the preceding requirements. Show how both cost schedules and the income statement will change if raw-material purchases amounted to $190,000 and indirect labor was $20,000.

Sales revenue.
$950,000
Work-in-process inventory, December 31.
30,000
Work-in-process inventory, January 1
40,000
Selling and administrative expenses.
150,000
Income tax expense.
90,000
Purchases of raw material
180,000
Raw-material inventory, December 31.
Raw-material inventory, January 1
Direct labor.
Utilities: plant.
25,000
40,000
200,000
40,000
Depreciation: plant and equipment..
60,000
Finished-goods inventory, December 31 .
50,000
Finished-goods inventory, January 1
20,000
Indirect material..
10,000
Indirect labor.
15,000
Other manufacturing overhead..
80,000
Transcribed Image Text:Sales revenue. $950,000 Work-in-process inventory, December 31. 30,000 Work-in-process inventory, January 1 40,000 Selling and administrative expenses. 150,000 Income tax expense. 90,000 Purchases of raw material 180,000 Raw-material inventory, December 31. Raw-material inventory, January 1 Direct labor. Utilities: plant. 25,000 40,000 200,000 40,000 Depreciation: plant and equipment.. 60,000 Finished-goods inventory, December 31 . 50,000 Finished-goods inventory, January 1 20,000 Indirect material.. 10,000 Indirect labor. 15,000 Other manufacturing overhead.. 80,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub