Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2020 Computer services revenue $ 24,707 Net sales 18,393 Total revenue 43,100 Cost of goods sold $ 14,552 Depreciation expense—Office equipment 350 Depreciation expense—Computer equipment 1,230 Wages expense 3,050 Insurance expense 515 Rent expense 1,775 Computer supplies expense 1,235 Advertising expense 530 Mileage expense 260 Repairs expense—Computer 910 Total expenses 24,407 Net income $ 18,693 BUSINESS SOLUTIONS Comparative Balance Sheets December 31, 2019, and March 31, 2020 Mar. 31, 2020 Dec. 31, 2019 Assets Cash $ 75,427 $ 56,252 Accounts receivable 24,267 5,268 Inventory 644 0 Computer supplies 2,065 500 Prepaid insurance 1,100 1,655 Prepaid rent 795 795 Total current assets 104,298 64,470 Office equipment 8,000 8,000 Accumulated depreciation—Office equipment (700 ) (350 ) Computer equipment 19,400 19,400 Accumulated depreciation—Computer equipment (2,460 ) (1,230 ) Total assets $ 128,538 $ 90,290 Liabilities and Equity Accounts payable $ 0 $ 1,100 Wages payable 885 530 Unearned computer service revenue 0 2,200 Total current liabilities 885 3,830 Equity Common stock 106,000 79,000 Retained earnings 21,653 7,460 Total liabilities and equity $ 128,538 $ 90,290 Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2020. Owner Santana Rey contributed $27,000 to the business in exchange for additional stock in the first quarter of 2020 and has received $4,500 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
Santana Rey, owner of Business Solutions, decides to prepare a statement of
| BUSINESS SOLUTIONS | ||||||
| Income Statement | ||||||
| For Three Months Ended March 31, 2020 | ||||||
| Computer services revenue | $ | 24,707 | ||||
| Net sales | 18,393 | |||||
| Total revenue | 43,100 | |||||
| Cost of goods sold | $ | 14,552 | ||||
| 350 | ||||||
| Depreciation expense—Computer equipment | 1,230 | |||||
| Wages expense | 3,050 | |||||
| Insurance expense | 515 | |||||
| Rent expense | 1,775 | |||||
| Computer supplies expense | 1,235 | |||||
| Advertising expense | 530 | |||||
| Mileage expense | 260 | |||||
| Repairs expense—Computer | 910 | |||||
| Total expenses | 24,407 | |||||
| Net income | $ | 18,693 | ||||
| BUSINESS SOLUTIONS | |||||||||||
| Comparative Balance Sheets | |||||||||||
| December 31, 2019, and March 31, 2020 | |||||||||||
| Mar. 31, 2020 | Dec. 31, 2019 | ||||||||||
| Assets | |||||||||||
| Cash | $ | 75,427 | $ | 56,252 | |||||||
| Accounts receivable | 24,267 | 5,268 | |||||||||
| Inventory | 644 | 0 | |||||||||
| Computer supplies | 2,065 | 500 | |||||||||
| Prepaid insurance | 1,100 | 1,655 | |||||||||
| Prepaid rent | 795 | 795 | |||||||||
| Total current assets | 104,298 | 64,470 | |||||||||
| Office equipment | 8,000 | 8,000 | |||||||||
| (700 | ) | (350 | ) | ||||||||
| Computer equipment | 19,400 | 19,400 | |||||||||
| Accumulated depreciation—Computer equipment | (2,460 | ) | (1,230 | ) | |||||||
| Total assets | $ | 128,538 | $ | 90,290 | |||||||
| Liabilities and Equity | |||||||||||
| Accounts payable | $ | 0 | $ | 1,100 | |||||||
| Wages payable | 885 | 530 | |||||||||
| Unearned computer service revenue | 0 | 2,200 | |||||||||
| Total current liabilities | 885 | 3,830 | |||||||||
| Equity | |||||||||||
| Common stock | 106,000 | 79,000 | |||||||||
| 21,653 | 7,460 | ||||||||||
| Total liabilities and equity | $ | 128,538 | $ | 90,290 | |||||||
Required:
Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2020. Owner Santana Rey contributed $27,000 to the business in exchange for additional stock in the first quarter of 2020 and has received $4,500 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
