SKR Inc. is considering the purchase of a new leather-cutting machine to replace an existing machine that has a book value of $5000 and can be sold for $ 1,500. The old machine is being depreciated as written down value method basis. The WDV rate is 20%.  The old machine’s estimated salvage value 5 years from now is $0. The new machine will reduce fixed costs (before taxes) by $10,000 per year. The new machine will improve quality, thus increasing our leather sales from $25,000 to $35,000 per year. Variable costs are 45% of sales. The new machine has a 5-years life, it costs $20,200 and it can be sold for an expected $3,500 at the end of the third year. Because of the new sales, we will increase our inventory by $4,000, our accounts receivable by $500. The tax accountant has told SKR Inc that the new machine would also be depreciated using written down value method at 20%. Assume a 30% tax rate (corporate as well as capital gain) and a cost of capital of 15 per cent. You are required to answer the questions given below. What is the initial cash outflow? What are the total cash flows? What is the terminal cash flow? What are the NPV and or IRR of the project?

Intermediate Financial Management (MindTap Course List)
13th Edition
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Eugene F. Brigham, Phillip R. Daves
Chapter12: Capital Budgeting: Decision Criteria
Section: Chapter Questions
Problem 18P: Filkins Fabric Company is considering the replacement of its old, fully depreciated knitting...
icon
Related questions
Question
  1. SKR Inc. is considering the purchase of a new leather-cutting machine to replace an existing machine that has a book value of $5000 and can be sold for $ 1,500. The old machine is being depreciated as written down value method basis. The WDV rate is 20%.  The old machine’s estimated salvage value 5 years from now is $0. The new machine will reduce fixed costs (before taxes) by $10,000 per year. The new machine will improve quality, thus increasing our leather sales from $25,000 to $35,000 per year. Variable costs are 45% of sales. The new machine has a 5-years life, it costs $20,200 and it can be sold for an expected $3,500 at the end of the third year. Because of the new sales, we will increase our inventory by $4,000, our accounts receivable by $500. The tax accountant has told SKR Inc that the new machine would also be depreciated using written down value method at 20%. Assume a 30% tax rate (corporate as well as capital gain) and a cost of capital of 15 per cent. You are required to answer the questions given below.
    1. What is the initial cash outflow?
    2. What are the total cash flows?
    3. What is the terminal cash flow?
    4. What are the NPV and or IRR of the project?
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Asset replacement decision
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning