The ABC company is considering purchasing a machine that costs $280,000 and expected to yield $200,000 per year before taxes. The company has to borrow $80,000 which have to be repaid in two years at į=10%. The cost of operating and maintaining the machine is $40,000 per year. The machine will be needed for two years and can be sold at the end of the second year for $120,000. For depreciation purposes the straight-line depreciation method with no half- year convention applies. Find the missing values in the following tables in order to determine if this was a good investment at MARR of 14%. The company's income tax is 40%. Your decision should be based on the PW criterion.

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter9: Capital Budgeting And Cash Flow Analysis
Section: Chapter Questions
Problem 13P
icon
Related questions
Question

I need this to be answered in this exact format and only the answers wherever there is a question mark

The ABC company is considering purchasing a machine that costs $280,000 and expected to
yield $200,000 per year before taxes. The company has to borrow $80,000 which have to be
repaid in two years at į=10%. The cost of operating and maintaining the machine is $40,000 per
year. The machine will be needed for two years and can be sold at the end of the second year
for $120,000. For depreciation purposes the straight-line depreciation method with no half-
year convention applies. Find the missing values in the following tables in order to determine if
this was a good investment at MARR of 14%. The company's income tax is 40%. Your decision
should be based on the PW criterion.
INCOME STATEMENT
End of Year:
1
2
Revenue:
200,000
200,000
Expenses
Operating Costs:
Depreciation:
Debt Interest
40,000
40,000
?
---
?
4191
---
Taxable Income:
75809
---
Таx: (40%)
28800
30324
Net Income:
43200
?
CASH FLOW STATEMENT
End of Year
1
2
Operating Activities:
Net Income:
43200
Depreciation:
80000
80000
Investment Activities:
Machine:
- 280,000
Salvage Value:
120,000
Gains Tax:
Financing Activities:
Borrowed Money:
80,000
Principal Repayment:
?
41905
Net Cash Flow:
?
85104
?
Present Worth =
Decision:
?
Transcribed Image Text:The ABC company is considering purchasing a machine that costs $280,000 and expected to yield $200,000 per year before taxes. The company has to borrow $80,000 which have to be repaid in two years at į=10%. The cost of operating and maintaining the machine is $40,000 per year. The machine will be needed for two years and can be sold at the end of the second year for $120,000. For depreciation purposes the straight-line depreciation method with no half- year convention applies. Find the missing values in the following tables in order to determine if this was a good investment at MARR of 14%. The company's income tax is 40%. Your decision should be based on the PW criterion. INCOME STATEMENT End of Year: 1 2 Revenue: 200,000 200,000 Expenses Operating Costs: Depreciation: Debt Interest 40,000 40,000 ? --- ? 4191 --- Taxable Income: 75809 --- Таx: (40%) 28800 30324 Net Income: 43200 ? CASH FLOW STATEMENT End of Year 1 2 Operating Activities: Net Income: 43200 Depreciation: 80000 80000 Investment Activities: Machine: - 280,000 Salvage Value: 120,000 Gains Tax: Financing Activities: Borrowed Money: 80,000 Principal Repayment: ? 41905 Net Cash Flow: ? 85104 ? Present Worth = Decision: ?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Public Issue
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage