Statement of Financial Position As of December 31, 2020 SSETS Current Assets Cash Accounts Receivable P 200,000 60,000 30,000 10,500 Inventory Prepaid Rent P 300,500 Jon Cuwront Accote

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter11: Depreciation, Depletion, Impairment, And Disposal
Section: Chapter Questions
Problem 3E: Depreciation Methods Nickle Company purchased three identical assets for 17,000 on January 2, 2019....
icon
Related questions
Question

Make a statement of cash flow with these financial statements.

De Jose Coffee Shop
Statement of Financial Position
As of December 31, 2020
ASSETS
Current Assets
P 200,000
60,000
30,000
10,500
Cash
Accounts Receivable
Inventory
Prepaid Rent
P 300,500
Non-Current Assets
P 80,450
Equipment
Accumulated Depreciation-Equipment (15,500)
64,950
TOTAL ASSET
P 365,450
LIABILITIES AND OWNER'S EQUITY
Current Liabilities
Accounts Payable
Salaries Payable
P 80,500
20,000
40,050
Unearned Income
P 148,550
Total Liabilities
P 148,550
Owner's Equity
De Jose, Čapital, 12/31/20
P 216,900
Total Owner's Equity
P 216,900
TOTAL LIABILITIES AND OWNER'S EQUITY
P 365,450
Transcribed Image Text:De Jose Coffee Shop Statement of Financial Position As of December 31, 2020 ASSETS Current Assets P 200,000 60,000 30,000 10,500 Cash Accounts Receivable Inventory Prepaid Rent P 300,500 Non-Current Assets P 80,450 Equipment Accumulated Depreciation-Equipment (15,500) 64,950 TOTAL ASSET P 365,450 LIABILITIES AND OWNER'S EQUITY Current Liabilities Accounts Payable Salaries Payable P 80,500 20,000 40,050 Unearned Income P 148,550 Total Liabilities P 148,550 Owner's Equity De Jose, Čapital, 12/31/20 P 216,900 Total Owner's Equity P 216,900 TOTAL LIABILITIES AND OWNER'S EQUITY P 365,450
De Jose Coffee Shop
Statement of Comprehensive Income
For Year Ended December 31, 2020
Revenues:
P 150,000
Service Revenue
Less: Expense
Depreciation Expense - Equipment
Utilities Expense
Salaries Expense
Rent Expense
P 20,000
50,000
30,000
25,500
P 125,500
NET INCOME
24,500
P
De Jose Coffee Shop
Statement of Changes in Owner's Equity
For Year Ended December 31, 2020
De Joseļ Capital 1/1/2020
P 200,000
Add: Additional Investment
P 35,000
Net Income
24,500
Sub-Total
P 259,500
Less: De Jose, Widthrawals
42,600
TOTAL OWNER'S EQUITY
P 216,900
Transcribed Image Text:De Jose Coffee Shop Statement of Comprehensive Income For Year Ended December 31, 2020 Revenues: P 150,000 Service Revenue Less: Expense Depreciation Expense - Equipment Utilities Expense Salaries Expense Rent Expense P 20,000 50,000 30,000 25,500 P 125,500 NET INCOME 24,500 P De Jose Coffee Shop Statement of Changes in Owner's Equity For Year Ended December 31, 2020 De Joseļ Capital 1/1/2020 P 200,000 Add: Additional Investment P 35,000 Net Income 24,500 Sub-Total P 259,500 Less: De Jose, Widthrawals 42,600 TOTAL OWNER'S EQUITY P 216,900
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning