TaiGueLe Enterprises, Inc. is considering launching a new corporate project. The company will have to make Capital Investments, Working Capital investments, and generate Cash Flows from Operating the new project. The Equipment required for the project will cost $9,000,000 today, will last for six years (the length of the project), and is estimated at the time of purchase to sell for $600,000 at the end of its life. The company uses Straight-Line depreciation and has a Tax Rate of 27%. The appropriate discount rate for the risks involved is 15%. Operating estimates for the project follow: Shown in picture Per your DCF analysis of the project, what is the cash flow from the change in net working capital in year six ?
TaiGueLe Enterprises, Inc. is considering launching a new corporate project. The company will have to make Capital Investments, Working Capital investments, and generate Cash Flows from Operating the new project. The Equipment required for the project will cost $9,000,000 today, will last for six years (the length of the project), and is estimated at the time of purchase to sell for $600,000 at the end of its life. The company uses Straight-Line depreciation and has a Tax Rate of 27%. The appropriate discount rate for the risks involved is 15%. Operating estimates for the project follow: Shown in picture Per your DCF analysis of the project, what is the cash flow from the change in net working capital in year six ?
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
TaiGueLe Enterprises, Inc. is considering launching a new corporate project.
The company will have to make Capital Investments, Working Capital investments, and
generate Cash Flows from Operating the new project.
The Equipment required for the project will cost $9,000,000 today, will last for six years (the length of the project),
and is estimated at the time of purchase to sell for $600,000 at the end of its life.
The company uses Straight-Line
The appropriate discount rate for the risks involved is 15%.
Operating estimates for the project follow:
Shown in picture
Per your DCF analysis of the project, what is the cash flow from the change in net working capital in year six ?
Transcribed Image Text:Year
1
2
3
4
5
6.
Re venue
5,000,000 $
5,300,000 $
5,600,000 $
5,900,000 $
6,000,000 $
5,000,000
Cash Expenses
2,400,000 S
2,544,000 $
2,688,000 $
2,832,000 $
2,880,000 $
2,500,000
1,400,000 S
1,400,000 $
530,000 $
1,400,000 $
560,000 $
Depreciation
1,400,000 $
1,400,000 $
1,400,000
End of Year NWC
500,000 $
590,000 $
600,000 $
500,000
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 6 steps with 5 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education