The 2021 comparative balance sheet and income statement of Auga Company Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors. The directors have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information grouped according to your first name initial.  Requirements

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter12: Fainancial Statement Analysis
Section: Chapter Questions
Problem 98.3C
icon
Related questions
Question
100%

Scenario:

 

The 2021 comparative balance sheet and income statement of Auga Company Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors.

The directors have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information grouped according to your first name initial. 

Requirements

1. Answer the following questions for the directors:

   a) True or false, does the statement of cash flows explains the difference between net income and the change in the cash balance?

  b) True or false, investors and management use the statement of cash flows to evaluate a firm's profitability?

  c) True or false, the financing activities section of the statement of cash flows includes paying dividends and paying off loans?

  d) True or false, the financing activities section of the statement of cash flows reflects the cash flows that affect current assets and liabilities?

  e) True or false, buying property, plant and equipment would be considered a cash outflow from financing?

   f) True or false, the financing section of the statement of cash flows reflects transactions in the equity accounts and the long-term liability accounts?

  g)True or false, suppose Auga Company Ltd just started business and was looking for additional capital in order to purchase a property to build their headquarters. If they found an investor who was willing to sell them land worth $500,000 in exchange for stock in the company, would this transaction be shown in the investing activities section of the statement of cash flows?

 

2)  Reconstruct the company’s comparative balance sheet for 2020/2021 using the information in line with your first name initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

3) Prepare a complete statement of cash flows for 2021 using the indirect method using the information in line with your first name initial.

 

*Please assist me with correctly answering all the above questions and to complete the inform in the images provided* 

 

Auga Company Ltd.
Income Statement
Year Ended December 31,2021
Revenues and gains:
Sales revenue
2,224,000
115,500
Gain on sale of plant assets
Total revenues and gains
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Total expenses
2,339,500
1,305,000
165,400
405,400
1,875,800
463,700
265,000
198,700
Income before income taxes
Income tax expense
Net Income
Notes
Acquisition of plant asset during 2021
600,900
Sale proceeds from sale of plant asset
356,000
Receipt for issuance of notes payable
384,900
Payment for note payable
450,000
Dividend paid
148,500
Book value of equipment sold
240,500
Page 3 of 5
Transcribed Image Text:Auga Company Ltd. Income Statement Year Ended December 31,2021 Revenues and gains: Sales revenue 2,224,000 115,500 Gain on sale of plant assets Total revenues and gains Expenses Cost of goods sold Depreciation expense Other operating expense Total expenses 2,339,500 1,305,000 165,400 405,400 1,875,800 463,700 265,000 198,700 Income before income taxes Income tax expense Net Income Notes Acquisition of plant asset during 2021 600,900 Sale proceeds from sale of plant asset 356,000 Receipt for issuance of notes payable 384,900 Payment for note payable 450,000 Dividend paid 148,500 Book value of equipment sold 240,500 Page 3 of 5
Financial info to be used by first names with initials (A, P, I, E, V)
Auga Company Ltd.
Comparative Balance Sheet
December 31, 2020 and 2021
2021
2020 | Increase/(Decrease)
Assets
Cash
238,000
303,200
358,300
35,350
215,200
?
Accounts Receivable
259,300
Inventories
348,200
?
Prepaid expenses
Intangible assets
Plant assets, net
43,100
?
205,000
205,000
?
1,105,000
2,244,850
910,000
?
Total Assets
1,980,800
Liabilities
Accounts payable
254,300
240,000
410,000
?
Accrued liabilities
415,300
?
Income tax payable
115,000
135,400
?
Long-term notes payable
Stockholders' Equity
845,400
910,500
295,500
345,600
Common Stock
275,300
?
Retained earnings
295,400
?
Treasury stock
Total liabilities and stockholders' equity
(26,250)
(285,800)
1,980,800
?
2,244,850
Page 2 of 5
Transcribed Image Text:Financial info to be used by first names with initials (A, P, I, E, V) Auga Company Ltd. Comparative Balance Sheet December 31, 2020 and 2021 2021 2020 | Increase/(Decrease) Assets Cash 238,000 303,200 358,300 35,350 215,200 ? Accounts Receivable 259,300 Inventories 348,200 ? Prepaid expenses Intangible assets Plant assets, net 43,100 ? 205,000 205,000 ? 1,105,000 2,244,850 910,000 ? Total Assets 1,980,800 Liabilities Accounts payable 254,300 240,000 410,000 ? Accrued liabilities 415,300 ? Income tax payable 115,000 135,400 ? Long-term notes payable Stockholders' Equity 845,400 910,500 295,500 345,600 Common Stock 275,300 ? Retained earnings 295,400 ? Treasury stock Total liabilities and stockholders' equity (26,250) (285,800) 1,980,800 ? 2,244,850 Page 2 of 5
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning