The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux’s accounting records is provided also.   DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)   2021   2020   Assets                 Cash $  195     $  134     Accounts receivable    60        62     Less: Allowance for uncollectible accounts   (4 )     (3 )   Dividends receivable    15        8     Inventory    73        62     Long-term investment    45        40     Land    112        70     Buildings and equipment    351        376     Less: Accumulated depreciation   (55 )     (74 )     $  792     $  675     Liabilities                 Accounts payable $  25     $  32     Salaries payable    8        11     Interest payable    10        8     Income tax payable    13        14     Notes payable    42        0     Bonds payable    263        190     Less: Discount on bonds   (8 )     (9 )   Shareholders' Equity                 Common stock   270       260     Paid-in capital—excess of par    60       50     Retained earnings    117       119     Less: Treasury stock   (8 )     0       $  792     $ 675         DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues     Sales revenue $ 320         Dividend revenue   15   $ 335   Expenses             Cost of goods sold $ 192         Salaries expense   31         Depreciation expense   11         Bad debt expense   1         Interest expense   20         Loss on sale of building   3         Income tax expense $ 28     286   Net income       $ 49       Additional information from the accounting records: A building that originally cost $40,000, and which was three-fourths depreciated, was sold for $7,000. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment. Property was acquired by issuing a 13%, seven-year, $42,000 note payable to the seller. New equipment was purchased for $15,000 cash. On January 1, 2021, bonds were sold at their $73,000 face value. On January 19, Dux issued a stock dividend (1,000 shares). The market price of the $10 par value common stock was $20 per share at that time. Cash dividends of $31,000 were paid to shareholders. On November 12, 1,100 shares of common stock were repurchased as treasury stock at a cost of $8,000.   Prepare the statement of cash flows for Dux Company. Use the T-account method to assist in your analysis.

Financial Accounting
14th Edition
ISBN:9781305088436
Author:Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:Carl Warren, Jim Reeve, Jonathan Duchac
Chapter17: Financial Statement Analysis
Section: Chapter Questions
Problem 1FSA: Financial Statement Analysis The financial statements for Nike, Inc., are presented in Appendix C at...
icon
Related questions
Question

 

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux’s accounting records is provided also.
 

DUX COMPANY
Comparative Balance Sheets
December 31, 2021 and 2020
($ in thousands)
  2021   2020  
Assets                
Cash $  195     $  134    
Accounts receivable    60        62    
Less: Allowance for uncollectible accounts   (4 )     (3 )  
Dividends receivable    15        8    
Inventory    73        62    
Long-term investment    45        40    
Land    112        70    
Buildings and equipment    351        376    
Less: Accumulated depreciation   (55 )     (74 )  
  $  792     $  675    
Liabilities                
Accounts payable $  25     $  32    
Salaries payable    8        11    
Interest payable    10        8    
Income tax payable    13        14    
Notes payable    42        0    
Bonds payable    263        190    
Less: Discount on bonds   (8 )     (9 )  
Shareholders' Equity                
Common stock   270       260    
Paid-in capital—excess of par    60       50    
Retained earnings    117       119    
Less: Treasury stock   (8 )     0    
  $  792     $ 675    
 

 

DUX COMPANY
Income Statement
For the Year Ended December 31, 2021
($ in thousands)
Revenues    
Sales revenue $ 320        
Dividend revenue   15   $ 335  
Expenses            
Cost of goods sold $ 192        
Salaries expense   31        
Depreciation expense   11        
Bad debt expense   1        
Interest expense   20        
Loss on sale of building   3        
Income tax expense $ 28     286  
Net income       $ 49  
 

 
Additional information from the accounting records:

  1. A building that originally cost $40,000, and which was three-fourths depreciated, was sold for $7,000.
  2. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment.
  3. Property was acquired by issuing a 13%, seven-year, $42,000 note payable to the seller.
  4. New equipment was purchased for $15,000 cash.
  5. On January 1, 2021, bonds were sold at their $73,000 face value.
  6. On January 19, Dux issued a stock dividend (1,000 shares). The market price of the $10 par value common stock was $20 per share at that time.
  7. Cash dividends of $31,000 were paid to shareholders.
  8. On November 12, 1,100 shares of common stock were repurchased as treasury stock at a cost of $8,000.

 

Prepare the statement of cash flows for Dux Company. Use the T-account method to assist in your analysis.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning