The comparative balance sheets for Pharoah Company as of December 31 are presented below. Pharoah Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 55,760 $ 36,900 Accounts receivable 41,000 47,560 Inventory 124,189 116,440 Prepaid expenses 12,530 17,220 Land 118,900 106,600 Buildings 164,000 164,000 Accumulated depreciation-buildings (49,200 ) (32,800 ) Equipment 184,500 127,100 (36,900 ) $614,779 (28,700 ) Accumulated depreciation-equipment Total $554,320 Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock, $1 par $ 36,679 $ 29,520 246,000 246,000 164,000 131,200 Retained earnings 168,100 147,600 Total $614,779 $554,320 Additional information: Operating expenses include depreciation expense of $34,440 ($16,400 of depreciation expense for buildings and $18,040 for equipment). 1. 2. Land was sold for cash at book value. 3. Cash dividends of $9,840 were paid. 4. Net income for 2022 was $30,340. 5. Equipment was purchased for $75,440 cash. In addition, equipment costing $18,040 with a book value of $8,200 was sold for $6,560 cash. 6. 32,800 shares of $1 par value common stock were issued in exchange for land with a fair value of $32,800. Prepare a statement of cash flows for the year ended December 31, 2022, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter9: Metric-analysis Of Financial Statements
Section: Chapter Questions
Problem 9.4.19P: Twenty metrics of liquidity, solvency, and profitability The comparative financial statements of...
icon
Related questions
icon
Concept explainers
Topic Video
Question

Prepare a statement of cash flows with the data. Thank you

1flow with eitner a-Sgn e.g.
Jorin parentnests eg. (15,000))
Pharoah Company
Statement of Cash Flows
Adjustments to reconcile net income to
>
>
>
>
>
>
>
>
Transcribed Image Text:1flow with eitner a-Sgn e.g. Jorin parentnests eg. (15,000)) Pharoah Company Statement of Cash Flows Adjustments to reconcile net income to > > > > > > > >
The comparative balance sheets for Pharoah Company as of December 31 are presented below.
Pharoah Company
Comparative Balance Sheets
December 31
Assets
2022
2021
Cash
$ 55,760
$ 36,900
Accounts receivable
41,000
47,560
Inventory
124,189
116,440
Prepaid expenses
12,530
17,220
Land
118,900
106,600
Buildings
164,000
164,000
Accumulated depreciation-buildings
(49,200 )
(32,800 )
Equipment
184,500
127,100
Accumulated depreciation-equipment
(36,900 )
(28,700 )
Total
$614,779
$554,320
Liabilities and Stockholders' Equity
Accounts payable
$ 36,679
$ 29,520
Bonds payable
Common stock, $1 par
Retained earnings
246,000
246,000
164,000
131,200
168,100
147,600
Total
$614,779
$554,320
Additional information:
Operating expenses include depreciation expense of $34,440 ($16,400 of depreciation expense for buildings and $18,040
for equipment).
1.
2.
Land was sold for cash at book value.
3.
Cash dividends of $9,840 were paid.
Net income for 2022 was $30,340.
Equipment was purchased for $75,440 cash. In addition, equipment costing $18,040 with a book value of $8,200 was sold
for $6,560 cash.
4.
5.
6.
32,800 shares of $1 par value common stock were issued in exchange for land with a fair value of $32,800.
Prepare a statement of cash flows for the year ended December 31, 2022, using the indirect method. (Show amounts that decrease
cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Transcribed Image Text:The comparative balance sheets for Pharoah Company as of December 31 are presented below. Pharoah Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 55,760 $ 36,900 Accounts receivable 41,000 47,560 Inventory 124,189 116,440 Prepaid expenses 12,530 17,220 Land 118,900 106,600 Buildings 164,000 164,000 Accumulated depreciation-buildings (49,200 ) (32,800 ) Equipment 184,500 127,100 Accumulated depreciation-equipment (36,900 ) (28,700 ) Total $614,779 $554,320 Liabilities and Stockholders' Equity Accounts payable $ 36,679 $ 29,520 Bonds payable Common stock, $1 par Retained earnings 246,000 246,000 164,000 131,200 168,100 147,600 Total $614,779 $554,320 Additional information: Operating expenses include depreciation expense of $34,440 ($16,400 of depreciation expense for buildings and $18,040 for equipment). 1. 2. Land was sold for cash at book value. 3. Cash dividends of $9,840 were paid. Net income for 2022 was $30,340. Equipment was purchased for $75,440 cash. In addition, equipment costing $18,040 with a book value of $8,200 was sold for $6,560 cash. 4. 5. 6. 32,800 shares of $1 par value common stock were issued in exchange for land with a fair value of $32,800. Prepare a statement of cash flows for the year ended December 31, 2022, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning