The display cupboards require two direct materials: oak shelving wood and hickory plywood backing board. Oak shelving wood: Thirty (30) feet of 12x1 oak shelving wood are required for each cupboard produced. Management desires to have materials on hand at the end of each month equal to 10 percent of the following month's cupboard production needs. The beginning inventory of oak wood, October 2022, was 10,150 feet of wood. Oak wood is expected to cost $5.00 per foot. Hickory plywood backing board: Hickory plywood backing board is purchased by the sheet and 2 backing boards can be cut from each sheet. Management desires to have plywood on hand at the end of each month equal to 15 percent of the following month's production needs. The beginning inventory of plywood, October 2022, was 100 sheets. Hickory plywood is expected to cost $45 per sheet. (Note, budgeted production in January is required in order to complete the direct materials budget for December. Also, use the @ROUND function to round up to the nearest whole number the number of sheets of plywood to purchase – “DM quantities to purchase”). !!QUESTION: CAN SOMEONE PLEASE BREAK DOWN THE CALCULATIONS FOR THESE DIRECT MATERIALS BUDGETS?

Principles of Cost Accounting
17th Edition
ISBN:9781305087408
Author:Edward J. Vanderbeck, Maria R. Mitchell
Publisher:Edward J. Vanderbeck, Maria R. Mitchell
Chapter7: The Master Budget And Flexible Budgeting
Section: Chapter Questions
Problem 4E: Prepare a cost of goods sold budget for the Crest Hills Manufacturing Co. for the year ended...
icon
Related questions
Question
100%

The display cupboards require two direct materials: oak shelving wood and hickory
plywood backing board.
Oak shelving wood:
Thirty (30) feet of 12x1 oak shelving wood are required for each cupboard produced.
Management desires to have materials on hand at the end of each month equal to 10
percent of the following month's cupboard production needs. The beginning
inventory of oak wood, October 2022, was 10,150 feet of wood. Oak wood is
expected to cost $5.00 per foot.
Hickory plywood backing board:
Hickory plywood backing board is purchased by the sheet and 2 backing boards can
be cut from each sheet. Management desires to have plywood on hand at the end of
each month equal to 15 percent of the following month's production needs. The
beginning inventory of plywood, October 2022, was 100 sheets. Hickory plywood is
expected to cost $45 per sheet. (Note, budgeted production in January is required in
order to complete the direct materials budget for December. Also, use the @ROUND
function to round up to the nearest whole number the number of sheets of plywood
to purchase – “DM quantities to purchase”).

!!QUESTION: CAN SOMEONE PLEASE BREAK DOWN THE CALCULATIONS FOR THESE DIRECT MATERIALS BUDGETS?

Step 1
Direct Materials Budget
Dak Shelving Wood
Particulars
Oct 22
No. of display cupboards 2,333
Dak
30
wood
shelving
requised pu (feet)
Total Oak shelving word 69,990
required (feet)
Add:
stock
& Closing
hess - Opening stock
Total Qak shelving wood 70,121
purchased (feet)
Cost per foot
Total cost of ook
wood
shelving purchard
Nov 22
3,427
$5
$350,605
30
102,810
10,281
14,007
14,766
(10,150) (102,81) (14,007)
106,536
140, 829
$5
Dec 22 Jan 23
4669
4922
30
30
$532,680
140,070
$5
$704,145
147,660
Transcribed Image Text:Step 1 Direct Materials Budget Dak Shelving Wood Particulars Oct 22 No. of display cupboards 2,333 Dak 30 wood shelving requised pu (feet) Total Oak shelving word 69,990 required (feet) Add: stock & Closing hess - Opening stock Total Qak shelving wood 70,121 purchased (feet) Cost per foot Total cost of ook wood shelving purchard Nov 22 3,427 $5 $350,605 30 102,810 10,281 14,007 14,766 (10,150) (102,81) (14,007) 106,536 140, 829 $5 Dec 22 Jan 23 4669 4922 30 30 $532,680 140,070 $5 $704,145 147,660
Step 2
Direct Materials Budget
History Plywood Packing Board
Particulars
Oct 22
2333
No. of display cupboards
Packing hourd per sheet
No. of Packing Boards
Required (sheet
1167
Add : Closing stock
hess :- Opening stock
No. of Packing boards
purchased (sheet
lost per sheet
13.24
$45
Total cost of packing $59,559
board (sheets)
257
(100)
Nov 22
3427
1414
3sb
(257)
1807
$45
$81,299
Dec 22 Jan23
4669
4922
2335
369
(350)
2353
$45
$105,906
2
2461
Transcribed Image Text:Step 2 Direct Materials Budget History Plywood Packing Board Particulars Oct 22 2333 No. of display cupboards Packing hourd per sheet No. of Packing Boards Required (sheet 1167 Add : Closing stock hess :- Opening stock No. of Packing boards purchased (sheet lost per sheet 13.24 $45 Total cost of packing $59,559 board (sheets) 257 (100) Nov 22 3427 1414 3sb (257) 1807 $45 $81,299 Dec 22 Jan23 4669 4922 2335 369 (350) 2353 $45 $105,906 2 2461
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cost Sheet
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning