The statement of financial position of Chamber Ltd. as at 31 December 2020 and 2021 and a summary of the income statement for the year ended 31 December 2021 are as follows: Statement of financial position as at 31 December Non-current assets Land and buildings Plant and machinery Investment Current assets Inventory Trade receivables Cash at bank Total assets Liabilities and equity Current liabilities as Bank overdraft Trade payables Corporation tax Interest payable Non-current liabilities Debentures Capital and reserves $1 ordinary shares Share premium account Revaluation reserve Retained profits Total liabilities and equity 2020 $'000 37,000 16,500 6,000 59,500 11,412 12,784 4,713 28,909 88,409 13,812 1,800 200 15,812 13,000 28,812 20,000 10,000 3,000 26,597 59,597 88,409 2021 $'000 45,000 18,500 6,000 69,500 13,631 10,987 24,618 94,118 490 15,713 250 250 16,703 2,800 19,503 28,000 12,000 8,000 26,615 74,615 94,118

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter11: The Statement Of Cash Flows
Section: Chapter Questions
Problem 52PSA
icon
Related questions
Question

 Required: (a) Prepare a cash flow statement for Chamber Corp for the year ended 31 December 2021.

(b) Reply to the following questions put to you by one of the directors of the company: 'Can you please explain to me how we have a healthy profit yet our bank overdraft has reached a record level? Surely there must be something wrong with the profit calculations.' 

 

The statement of financial position of Chamber Ltd. as at 31 December 2020 and 2021 and a summary of the
income statement for the year ended 31 December 2021 are as follows:
Statement of financial position as at 31 December
Non-current assets
Land and buildings
Plant and machinery
Investment
Current assets
Inventory
Trade receivables
Cash at bank
Total assets
Liabilities and equity
Current liabilities
as Bank overdraft
Trade payables
Corporation tax
Interest payable
Non-current liabilities
Debentures
Capital and reserves
$1 ordinary shares
Share premium account
Revaluation reserve
Retained profits
Total liabilities and equity
2020
$'000
37,000
16,500
6,000
59,500
11,412
12,784
4,713
28,909
88,409
13,812
1,800
200
15,812
13,000
28,812
20,000
10,000
3,000
26,597
59,597
88,409
2021
$'000
45,000
18,500
6,000
69,500
13,631
10,987
24,618
94,118
490
15,713
250
250
16,703
2,800
19,503
28,000
12,000
8,000
26,615
74,615
94,118
Transcribed Image Text:The statement of financial position of Chamber Ltd. as at 31 December 2020 and 2021 and a summary of the income statement for the year ended 31 December 2021 are as follows: Statement of financial position as at 31 December Non-current assets Land and buildings Plant and machinery Investment Current assets Inventory Trade receivables Cash at bank Total assets Liabilities and equity Current liabilities as Bank overdraft Trade payables Corporation tax Interest payable Non-current liabilities Debentures Capital and reserves $1 ordinary shares Share premium account Revaluation reserve Retained profits Total liabilities and equity 2020 $'000 37,000 16,500 6,000 59,500 11,412 12,784 4,713 28,909 88,409 13,812 1,800 200 15,812 13,000 28,812 20,000 10,000 3,000 26,597 59,597 88,409 2021 $'000 45,000 18,500 6,000 69,500 13,631 10,987 24,618 94,118 490 15,713 250 250 16,703 2,800 19,503 28,000 12,000 8,000 26,615 74,615 94,118
Summary income statement for the year ended 31 December
Profit before tax (after depreciation of plant and machinery of $2,400,000)
Tax
Profit after tax
Dividend paid
$'000
10,518
(2,000)
8,518
3,500
Additional information:
1. During the year, several machines were disposed of for $2,200,000. These machines had a combined original
cost of $4,000,000 and had a total net book value of $2,000,000 on the date of disposal.
2. On 1 January 2021, a bonus share was issued to shareholders for every 4 ordinary shares they held. This
bonus issue was entirely financed by the available profits. A further share issue was made on the 30
September 2021.
3. Included in the profit before tax was an investment income of $1,250,000 and an interest expense of
$510,000.
Transcribed Image Text:Summary income statement for the year ended 31 December Profit before tax (after depreciation of plant and machinery of $2,400,000) Tax Profit after tax Dividend paid $'000 10,518 (2,000) 8,518 3,500 Additional information: 1. During the year, several machines were disposed of for $2,200,000. These machines had a combined original cost of $4,000,000 and had a total net book value of $2,000,000 on the date of disposal. 2. On 1 January 2021, a bonus share was issued to shareholders for every 4 ordinary shares they held. This bonus issue was entirely financed by the available profits. A further share issue was made on the 30 September 2021. 3. Included in the profit before tax was an investment income of $1,250,000 and an interest expense of $510,000.
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning