Trial Balance as at December 31, 2018 Describe the system of accounting standards and principles to utilize these in the preparation and communication of relevant financial information. Apply the accrual method of accounting and the accounting cycle in preparation of financial statements Prepare a balance sheet and income statement for merchandising and service organizations Apply generally accepted principles when accounting for cash dividends and preparation of journal entries to record the issuance of stock. The following trial balance was extracted from the books of Columbus Ltd at December 31, the end of the company’s financial year. The company is owned by John Columbus and is in the business of buying and farming supplies. Trial Balance as at December 31, 2018 Cash 1,000000 Accounts receivable 450000 Allowance for bad debt 15000 Merchandise inventory 186000 Store Supplies 120000 Furniture and fixtures 1000000 Accumulated depreciation Furniture and Fixtures 360000 Computer equipment 600000 accumulated depreciation computer equipment  Accounts payable 320000 wages payable Unearned sales revenue 150000 Notes payable, Long term 900000 John Columbus, capital 2200000 John Columbus, withdrawals 95000 sales revenue 1761000 sales discount 120000 Sales returns and allowances 95000 Cost of goods sold 650000 wages expense 450000 Insurance expense 180000 depreciation expense - Furniture and fixtures Depreciation Expense - computer Equipment Store Supplies Expense 40000 Utilities expense 180000 Bad debt expense Interest expense 90000 Total 5706000 The following additional information is available at December 31, 2018:                                                                                    Insurance of $450,000 was paid on May 1, 2018 for the 10-months to February 2019. The furniture and fixtures have an estimated useful life of 10 years and is being depreciated on the straight-line method down to a residual value of $100,000. The computer equipment was acquired on March 1, 2018 and is being depreciated over 10 years on the double-declining method of depreciation, down to a residue of $60,000. Wages earned by employees NOT yet paid amounted to 15,000 at December 31, 2018. A physical count of inventory at December 31, reveals $180,000 worth of inventory on hand. At December 31, $140,000 of the previously unearned sales revenue had been earned. The aging of the Accounts Receivable schedule at December 31 indicated that the estimated uncollectible on account receivable should be $45,000. REQUIRED:   Prepare the necessary adjusting journal entries on December 31. [Narrations are not required] Prepare Columbus Ltd multiple-step income statement for the year ended December 31, 2018. Prepare Columbus Ltd statement of owner’s equity for the year ended December 31, 2018. Prepare Columbus Ltd classified balance sheet at December 31, 2018. Prepare the closing entries Prepare the post-closing trial balance

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter2: Financial Statements And The Annual Report
Section: Chapter Questions
Problem 2.12MCE
icon
Related questions
Question

Trial Balance as at December 31, 2018

Describe the system of accounting standards and principles to utilize these in the preparation and communication of relevant financial information.

Apply the accrual method of accounting and the accounting cycle in preparation of financial statements

Prepare a balance sheet and income statement for merchandising and service organizations

Apply generally accepted principles when accounting for cash dividends and preparation of journal entries to record the issuance of stock.

The following trial balance was extracted from the books of Columbus Ltd at December 31, the end of the company’s financial year. The company is owned by John Columbus and is in the business of buying and farming supplies.

Trial Balance as at December 31, 2018

Cash 1,000000

Accounts receivable 450000

Allowance for bad debt 15000

Merchandise inventory 186000

Store Supplies 120000

Furniture and fixtures 1000000

Accumulated depreciation Furniture and Fixtures 360000

Computer equipment 600000

accumulated depreciation computer equipment 

Accounts payable 320000

wages payable

Unearned sales revenue 150000

Notes payable, Long term 900000

John Columbus, capital 2200000

John Columbus, withdrawals 95000

sales revenue 1761000

sales discount 120000

Sales returns and allowances 95000

Cost of goods sold 650000

wages expense 450000

Insurance expense 180000

depreciation expense - Furniture and fixtures

Depreciation Expense - computer Equipment

Store Supplies Expense 40000

Utilities expense 180000

Bad debt expense

Interest expense 90000

Total 5706000

The following additional information is available at December 31, 2018:

 

                                                                              

 

Insurance of $450,000 was paid on May 1, 2018 for the 10-months to February 2019.

The furniture and fixtures have an estimated useful life of 10 years and is being depreciated on the straight-line method down to a residual value of $100,000.

The computer equipment was acquired on March 1, 2018 and is being depreciated over 10 years on the double-declining method of depreciation, down to a residue of $60,000.

Wages earned by employees NOT yet paid amounted to 15,000 at December 31, 2018.

A physical count of inventory at December 31, reveals $180,000 worth of inventory on hand.

At December 31, $140,000 of the previously unearned sales revenue had been earned.

The aging of the Accounts Receivable schedule at December 31 indicated that the estimated uncollectible on account receivable should be $45,000.

REQUIRED:

 

Prepare the necessary adjusting journal entries on December 31. [Narrations are not required]

Prepare Columbus Ltd multiple-step income statement for the year ended December 31, 2018.

Prepare Columbus Ltd statement of owner’s equity for the year ended December 31, 2018.

Prepare Columbus Ltd classified balance sheet at December 31, 2018.

Prepare the closing entries

Prepare the post-closing trial balance

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 4 images

Blurred answer
Knowledge Booster
Rules, Regulations and Schedules
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning