Venice InLine, Inc. Comparative Balance Sheet As of December 31 (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 70 $150 Accounts receivable, net 50 40 100 Inventory ... Prepaid expenses 160 10 12 Total current assets 290 302 Property and equipment 270 180 Total assets $560 $482 Liabilities and Stockholders' Equity Current liabilities: Accounts payable... $154 $ 90 Accrued liabilities 10 10 Total current liabilities 164 100 Long-term liabilities Total liabilities 164 100 Stockholders' equity: Common stock and additional paid-in 100 100 capital .. Retained earnings 296 282 Total stockholders' equity 396 382 Total liabilities and stockholders' equity. $560 $482 ...... Venice InLine, Inc. Income Statement For the Year Ended December 31 (dollars in thousands) This Year Sales (all on account) .. Cost of goods sold. $420 290 Gross margin ..... 130 Selling and administrative expenses: Selling expenses Administrative expenses 42 68 Total selling and administrative expenses 110 Net operating income Interest expense 20 Net income before taxes Income taxes (30%) Net income $ 14 ....

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter3: Evaluation Of Financial Performance
Section: Chapter Questions
Problem 19P
icon
Related questions
Question

Ethics and the Manager

Venice InLine, Inc., was founded by Russ Perez to produce a specialized in-line skate he had designed for doing aerial tricks. Up to this point, Russ has financed the company with his own savings and with cash generated by his business. However, Russ now faces a cash crisis. In the year just ended, an acute shortage of high-impact roller bearings developed just as the company was beginning production for the Christmas season. Russ had been assured by his suppliers that the roller bearings would be delivered in time to make Christmas shipments, but the suppliers were unable to fully deliver on this promise. As a consequence, Venice InLine had large stocks of unfinished skates at the end of the year and was unable to fill all of the orders that had come in from retailers for the Christmas season. Consequently, sales were below expectations for the year, and Russ does not have enough cash to pay his creditors.

Well before the accounts payable were due, Russ visited a local bank and inquired about obtaining a loan. The loan officer at the bank assured Russ that there should not be any problem gelling a loan to pay off his accounts payable—providing that on his most recent financial statements the current ratio was above 2.0, the acid test ratio was above 1.0, and net operating income was at least four rimes the interest on the proposed loan. Russ promised to return later with a copy of his financial statements.

Russ would like to apply for a $80,000 six-month loan bearing an interest rate of 10% per year. The unaudited financial reports of the company appear below:

Required:

1. Based on the unaudited financial statements and the statement made by the loan officer, would the company qualify for the loan?

2. Last year Russ purchased and installed new, more efficient equipment to replace an older plastic injection molding machine. Russ had originally planned to sell the old machine but found that it is still needed whenever the plastic injection molding process is a bottleneck. When Russ discussed his cash flow problems with his brother-in-law, he suggested to Russ that the old machine be sold or at least reclassified as inventory on the balance sheet because it could be readily sold. At present, the machine is carried in the Property and Equipment account and could be sold for its net book value of $45,000. The bank does not require audited financial statements. What advice would you give to Russ concerning the machine?

Venice InLine, Inc.
Comparative Balance Sheet As of December 31
(dollars in thousands)
This Year
Last Year
Assets
Current assets:
Cash
$ 70
$150
Accounts receivable, net
50
40
100
Inventory ...
Prepaid expenses
160
10
12
Total current assets
290
302
Property and equipment
270
180
Total assets
$560
$482
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable...
$154
$ 90
Accrued liabilities
10
10
Total current liabilities
164
100
Long-term liabilities
Total liabilities
164
100
Stockholders' equity:
Common stock and additional paid-in
100
100
capital ..
Retained earnings
296
282
Total stockholders' equity
396
382
Total liabilities and stockholders' equity.
$560
$482
......
Transcribed Image Text:Venice InLine, Inc. Comparative Balance Sheet As of December 31 (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 70 $150 Accounts receivable, net 50 40 100 Inventory ... Prepaid expenses 160 10 12 Total current assets 290 302 Property and equipment 270 180 Total assets $560 $482 Liabilities and Stockholders' Equity Current liabilities: Accounts payable... $154 $ 90 Accrued liabilities 10 10 Total current liabilities 164 100 Long-term liabilities Total liabilities 164 100 Stockholders' equity: Common stock and additional paid-in 100 100 capital .. Retained earnings 296 282 Total stockholders' equity 396 382 Total liabilities and stockholders' equity. $560 $482 ......
Venice InLine, Inc.
Income Statement
For the Year Ended December 31
(dollars in thousands)
This Year
Sales (all on account) ..
Cost of goods sold.
$420
290
Gross margin .....
130
Selling and administrative expenses:
Selling expenses
Administrative expenses
42
68
Total selling and administrative expenses
110
Net operating income
Interest expense
20
Net income before taxes
Income taxes (30%)
Net income
$ 14
....
Transcribed Image Text:Venice InLine, Inc. Income Statement For the Year Ended December 31 (dollars in thousands) This Year Sales (all on account) .. Cost of goods sold. $420 290 Gross margin ..... 130 Selling and administrative expenses: Selling expenses Administrative expenses 42 68 Total selling and administrative expenses 110 Net operating income Interest expense 20 Net income before taxes Income taxes (30%) Net income $ 14 ....
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 6 steps with 6 images

Blurred answer
Knowledge Booster
Ethical Decision Making
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage