Vinson Company has provided the following budget information for the first quarter of 2024: (Click the icon to view the budget information.) Additional data related to the first quarter of 2024 for Vinson Company: (Click the icon to view the data.) Requirement 1. Prepare Vinson Company's schedule of cash receipts from customers and schedule of cash payments for the first quarter of 2024. Begin by preparing the schedule of cash receipts from customers for the first qua Cash Receipts from Customers Total sales Cash Receipts from Customers: First Quarter 2024 Accounts Receivable balance, December 31, 2023 1st Qtr-Sales 22,500 Total cash receipts from customers Accounts Receivable balance, March 31, 2024: 1st Qtr.-Sales, collected in 2nd Qtr. Data table More info a. Capital expenditures include $43,000 for new manufacturing equipment to be purchased and paid in the first quarter. b. Cash receipts are 60% of sales in the quarter of the sale and 40% in the quarter following the sale. c. Direct materials purchases are paid 60% in the quarter purchased and 40% in the next quarter. d. Direct labor, manufacturing overhead, and selling and administrative costs are paid in the quarter incurred. e. Income tax expense for the first quarter is projected at $40,000 and is paid in the quarter incurred. f. Vinson Company expects to have adequate cash funds and does not anticipate borrowing in the first quarter. g. The December 31, 2023, balance in Cash is $32,000, in Accounts Receivable is $22,500, and in Accounts Payable is $8,000. Total sales $ 218,000 Budgeted purchases of direct materials Budgeted direct labor cost Budgeted manufacturing overhead costs: Variable manufacturing overhead Depreciation 40,150 36,500 1,100 900 6,833 Insurance and property taxes Budgeted selling and administrative expenses: Salaries expense Rent expense Insurance expense Depreciation expense Supplies expense 4,000 3,000 1,600 500 2,180
Vinson Company has provided the following budget information for the first quarter of 2024: (Click the icon to view the budget information.) Additional data related to the first quarter of 2024 for Vinson Company: (Click the icon to view the data.) Requirement 1. Prepare Vinson Company's schedule of cash receipts from customers and schedule of cash payments for the first quarter of 2024. Begin by preparing the schedule of cash receipts from customers for the first qua Cash Receipts from Customers Total sales Cash Receipts from Customers: First Quarter 2024 Accounts Receivable balance, December 31, 2023 1st Qtr-Sales 22,500 Total cash receipts from customers Accounts Receivable balance, March 31, 2024: 1st Qtr.-Sales, collected in 2nd Qtr. Data table More info a. Capital expenditures include $43,000 for new manufacturing equipment to be purchased and paid in the first quarter. b. Cash receipts are 60% of sales in the quarter of the sale and 40% in the quarter following the sale. c. Direct materials purchases are paid 60% in the quarter purchased and 40% in the next quarter. d. Direct labor, manufacturing overhead, and selling and administrative costs are paid in the quarter incurred. e. Income tax expense for the first quarter is projected at $40,000 and is paid in the quarter incurred. f. Vinson Company expects to have adequate cash funds and does not anticipate borrowing in the first quarter. g. The December 31, 2023, balance in Cash is $32,000, in Accounts Receivable is $22,500, and in Accounts Payable is $8,000. Total sales $ 218,000 Budgeted purchases of direct materials Budgeted direct labor cost Budgeted manufacturing overhead costs: Variable manufacturing overhead Depreciation 40,150 36,500 1,100 900 6,833 Insurance and property taxes Budgeted selling and administrative expenses: Salaries expense Rent expense Insurance expense Depreciation expense Supplies expense 4,000 3,000 1,600 500 2,180
Chapter6: Managing Cash Flow
Section: Chapter Questions
Problem 1EP
Related questions
Question
solve please with clear and proper explanation , calculation for each part and steps answer in text form underline explanation , computation for all
Transcribed Image Text:Vinson Company has provided the following budget information for the first quarter of 2024:
(Click the icon to view the budget information.)
Additional data related to the first quarter of 2024 for Vinson Company:
(Click the icon to view the data.)
Requirement 1. Prepare Vinson Company's schedule of cash receipts from customers and schedule of cash payments for the first quarter of 2024.
Begin by preparing the schedule of cash receipts from customers for the first qua
Cash Receipts from Customers
Total sales
Cash Receipts from Customers:
First Quarter
2024
Accounts Receivable balance, December 31, 2023
1st Qtr-Sales
22,500
Total cash receipts from customers
Accounts Receivable balance, March 31, 2024:
1st Qtr.-Sales, collected in 2nd Qtr.
Data table
More info
a. Capital expenditures include $43,000 for new manufacturing equipment to be
purchased and paid in the first quarter.
b. Cash receipts are 60% of sales in the quarter of the sale and 40% in the quarter
following the sale.
c. Direct materials purchases are paid 60% in the quarter purchased and 40% in
the next quarter.
d. Direct labor, manufacturing overhead, and selling and administrative costs are
paid in the quarter incurred.
e. Income tax expense for the first quarter is projected at $40,000 and is paid in
the quarter incurred.
f. Vinson Company expects to have adequate cash funds and does not anticipate
borrowing in the first quarter.
g. The December 31, 2023, balance in Cash is $32,000, in Accounts Receivable is
$22,500, and in Accounts Payable is $8,000.
Total sales
$
218,000
Budgeted purchases of direct materials
Budgeted direct labor cost
Budgeted manufacturing overhead costs:
Variable manufacturing overhead
Depreciation
40,150
36,500
1,100
900
6,833
Insurance and property taxes
Budgeted selling and administrative expenses:
Salaries expense
Rent expense
Insurance expense
Depreciation expense
Supplies expense
4,000
3,000
1,600
500
2,180
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning