YEAR 1 YEAR 2 ASSETS CURRENT ASSETS Cash 1,669,560 2,896,540 Accounts Receivable 740,000 850,000 Allowance for doubtful accounts -16,000 -20,000 Merchandise Inventory 470,000 610,000 Supplies 70,000 93,000 Prepaid Rent 45,000 10,000 TOTAL CURRENT ASSETS 2,978,560 4,439,540

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter8: Inventories: Special Valuation Issues
Section: Chapter Questions
Problem 19E: (Appendix 8.1) Inventory Write-Down The inventories of Berry Company for the years 2019 and 2020 are...
icon
Related questions
Question
100%
With the given statement of financial position below, conduct a vertical analysis.
YEAR 1
YEAR 2
ASSETS
CURRENT ASSETS
Cash
1,669,560
2,896,540
Accounts Receivable
740,000
850,000
Allowance for doubtful accounts
-16,000
-20,000
Merchandise Inventory
470,000
610,000
Supplies
70,000
93,000
Prepaid Rent
45,000
10,000
TOTAL CURRENT ASSETS
2,978,560
4,439,540
NON-CURRENT ASSETS
Store Equipment
1,000,000
1,200,000
Accumulated Depreciation- Store Equipment
-265,000
-300,000
TOTAL NON-CURRENTS ASSETS
735,000
900,000
TOTAL ASSETS
3,713,560
5,339,540
LIABILITIES
CURRENT LIABILITIES
Accounts Payable
1,090,000
1,000,000
Salaries Payable
36,000
25,000
Utilities Payable
12,000
10,500
TOTAL CURRENT LIABILITIES
1,138,000
1,035,500
NON-CURRENT LIABILITIES
Notes Payable
400,000
356,000
TOTAL NON-CURRENT LIABILITIES
400,000
356,000
TOTAL LIABILITIES
1,538,000
1,391,500
OWNER'S EQUITY
Heels & Feels, Capital
2,175,560
3,948,040
TOTAL LIABILITIES & OWNER'S EQUITY
3,713,560
5,339,540
Transcribed Image Text:YEAR 1 YEAR 2 ASSETS CURRENT ASSETS Cash 1,669,560 2,896,540 Accounts Receivable 740,000 850,000 Allowance for doubtful accounts -16,000 -20,000 Merchandise Inventory 470,000 610,000 Supplies 70,000 93,000 Prepaid Rent 45,000 10,000 TOTAL CURRENT ASSETS 2,978,560 4,439,540 NON-CURRENT ASSETS Store Equipment 1,000,000 1,200,000 Accumulated Depreciation- Store Equipment -265,000 -300,000 TOTAL NON-CURRENTS ASSETS 735,000 900,000 TOTAL ASSETS 3,713,560 5,339,540 LIABILITIES CURRENT LIABILITIES Accounts Payable 1,090,000 1,000,000 Salaries Payable 36,000 25,000 Utilities Payable 12,000 10,500 TOTAL CURRENT LIABILITIES 1,138,000 1,035,500 NON-CURRENT LIABILITIES Notes Payable 400,000 356,000 TOTAL NON-CURRENT LIABILITIES 400,000 356,000 TOTAL LIABILITIES 1,538,000 1,391,500 OWNER'S EQUITY Heels & Feels, Capital 2,175,560 3,948,040 TOTAL LIABILITIES & OWNER'S EQUITY 3,713,560 5,339,540
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial & Managerial Accounting
Financial & Managerial Accounting
Accounting
ISBN:
9781285866307
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning