You have been provided with the following information for Bee Ltd, a cIosely-neld priIvate company: Bee Ltd Income Statement for the year ending 31/03/2021 Sales 1,400,000 Less: Cost of sales 550,000 850,000 Gross profit Interest on Government Bonds 2,100 Less: 380,000 35,600 Depreciation Interest expense 10,000 Bad Debts 5,000 4,000 12,200 312,800 Loss on sale – equipment Insurance Other expenses Net Profit before tax 472,100 Taxation 185,295 Net Profit after tax 286,805 Revaluation of Land 70,000 Comprehensive Net Profit 356,805 Note during the 2021 year: $ Equipment with accumulated depreciation of 11,000 was sold for cash 20,000 Land was revalued upward by The company re-purchased shares at 70,000 100,000 Marketable securities were sold for cash.

SWFT Comprehensive Volume 2019
42nd Edition
ISBN:9780357233306
Author:Maloney
Publisher:Maloney
Chapter17: Corporations: Introduction And Operating Rules
Section: Chapter Questions
Problem 47P
icon
Related questions
Question
You have been provided with the following information for Bee Ltd, a closely-held private
company:
Bee Ltd
Income Statement for the year ending
31/03/2021
$
Sales
1,400,000
Less: Cost of sales
550,000
Gross profit
850,000
Interest on Government Bonds
2,100
Less:
380,000
Depreciation
Interest expense
35,600
10,000
Bad Debts
5,000
Loss on sale – equipment
4,000
Insurance
12,200
Other expenses
312,800
472,100
185,295
286,805
70,000
Net Profit before tax
Taxation
Net Profit after tax
Revaluation of Land
Comprehensive Net Profit
356,805
Note during the 2021 year:
$
Equipment with accumulated depreciation of
11,000
was sold for cash
20,000
Land was revalued upward by
The company re-purchased shares at
70,000
100,000
Marketable securities were sold for cash.
Transcribed Image Text:You have been provided with the following information for Bee Ltd, a closely-held private company: Bee Ltd Income Statement for the year ending 31/03/2021 $ Sales 1,400,000 Less: Cost of sales 550,000 Gross profit 850,000 Interest on Government Bonds 2,100 Less: 380,000 Depreciation Interest expense 35,600 10,000 Bad Debts 5,000 Loss on sale – equipment 4,000 Insurance 12,200 Other expenses 312,800 472,100 185,295 286,805 70,000 Net Profit before tax Taxation Net Profit after tax Revaluation of Land Comprehensive Net Profit 356,805 Note during the 2021 year: $ Equipment with accumulated depreciation of 11,000 was sold for cash 20,000 Land was revalued upward by The company re-purchased shares at 70,000 100,000 Marketable securities were sold for cash.
Вee Ltd
Balance Sheets as at 31/03
$
$
2021
2020
Current assets
Cash on Hand & Cash at Bank
40,000
200,000
165,000
47,000
8,000
460,000
Marketable Securities
150,000
220,000
Accounts Receivable
Inventory
Prepaid Insurance
68,000
12,000
450,000
Non-current assets
Investments – Government Bonds
80,000
220,000
470,000
(48,000)
180,000
(45,000)
857,000
40,000
150,000
240,000
(38,400)
150,400
Land
Buildings
less Accumulated Depreciation
Equipment
less Accumulated Depreciation
(30,000)
512,000
Total assets
1,307,000
972,000
Current liabilities
Accounts Payable
Interest Payable
Taxation Payable
78,000
2,000
120,000
20,000
69,000
1,000
90,000
Bank Overdraft
18,000
238,000
Accrued Expenses
15,000
175,000
Non-current liabilities
Mortgage
100,000
80,000
Shareholders' equity
Paid up Capital ($1 ordinary shares)
400,000
70,000
500,000
Asset Revaluation Reserve
Retained Earnings
499,000
969,000
1,307,000
217,000
717,000
Total Liabilities and Equity
972,000
REQUIRED:
Prepare the Statement of Cash Flows for the year ended 31 March 2021.
Transcribed Image Text:Вee Ltd Balance Sheets as at 31/03 $ $ 2021 2020 Current assets Cash on Hand & Cash at Bank 40,000 200,000 165,000 47,000 8,000 460,000 Marketable Securities 150,000 220,000 Accounts Receivable Inventory Prepaid Insurance 68,000 12,000 450,000 Non-current assets Investments – Government Bonds 80,000 220,000 470,000 (48,000) 180,000 (45,000) 857,000 40,000 150,000 240,000 (38,400) 150,400 Land Buildings less Accumulated Depreciation Equipment less Accumulated Depreciation (30,000) 512,000 Total assets 1,307,000 972,000 Current liabilities Accounts Payable Interest Payable Taxation Payable 78,000 2,000 120,000 20,000 69,000 1,000 90,000 Bank Overdraft 18,000 238,000 Accrued Expenses 15,000 175,000 Non-current liabilities Mortgage 100,000 80,000 Shareholders' equity Paid up Capital ($1 ordinary shares) 400,000 70,000 500,000 Asset Revaluation Reserve Retained Earnings 499,000 969,000 1,307,000 217,000 717,000 Total Liabilities and Equity 972,000 REQUIRED: Prepare the Statement of Cash Flows for the year ended 31 March 2021.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Accounting for Income Taxes
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage
SWFT Corp Partner Estates Trusts
SWFT Corp Partner Estates Trusts
Accounting
ISBN:
9780357161548
Author:
Raabe
Publisher:
Cengage
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning