You have the following financial statements for two building companies and have been asked to compare them: Income statements for the year to 31st December 2019 Rachel Ltd Ronald Ltd £`000 £`000 Sales 2500 3600 Cost of Sales (450) (600) Gross Profit 2050 3000 Operating expenses (150) (350) Operating Profit 1900 2650 Interest Payable (40) (56) Profit Before Taxation 1860 2594 Taxation (68) (75) Profit After Taxation 1792 2519 Dividends (30) (43) Retained Profits 1762 2476 Statements of financial position as at 31st December 2019 Rachel Ltd Ronald Ltd £`000 £`000 Non-current assets 3056 3868 Current assets Inventories 70 35 Trade receivables 200 260 Cash at bank 56 20 Less: Current liabilities Trade payables (70) (65) Taxation (50) (42) Non-current liabilities Long-term loan (700) (1000) Net assets 2562 3076 Shareholders' funds £1 ordinary shares 800 600 Retained earnings 1762 2476 2562 3076 Additional information: All purchases and sales were on credit” Calculate the following ratios for each company: can you please only answer the underlined part the rest have been calculated. Pre-tax Return on Equity (use total shareholders’ funds as your denominator) Operating profit margin Net profit (before tax) margin Trade receivable (debtor) period in days Current ratio Acid test ratio (Quick ratio) Gearing ratio (use debt + equity as your denominator) Interest cover Dividend cover Dividend per share (in pence)
You have the following financial statements for two building companies and have been asked to compare them:
Income statements for the year to 31st December 2019
|
Rachel Ltd |
Ronald Ltd |
|
£`000 |
£`000 |
Sales |
2500 |
3600 |
Cost of Sales |
(450) |
(600) |
Gross Profit |
2050 |
3000 |
Operating expenses |
(150) |
(350) |
Operating Profit |
1900 |
2650 |
Interest Payable |
(40) |
(56) |
Profit Before |
1860 |
2594 |
Taxation |
(68) |
(75) |
Profit After Taxation |
1792 |
2519 |
Dividends |
(30) |
(43) |
Retained Profits |
1762 |
2476 |
|
Rachel Ltd |
Ronald Ltd |
|
£`000 |
£`000 |
Non-current assets |
3056 |
3868 |
|
|
|
Current assets |
|
|
Inventories |
70 |
35 |
Trade receivables |
200 |
260 |
Cash at bank |
56 |
20 |
|
|
|
Less: Current liabilities |
|
|
Trade payables |
(70) |
(65) |
Taxation |
(50) |
(42) |
|
|
|
Non-current liabilities |
|
|
Long-term loan |
(700) |
(1000) |
|
|
|
Net assets |
2562 |
3076 |
|
|
|
Shareholders' funds |
|
|
£1 ordinary shares |
800 |
600 |
|
1762 |
2476 |
|
2562 |
3076 |
Additional information:
- All purchases and sales were on credit”
Calculate the following ratios for each company:
can you please only answer the underlined part the rest have been calculated.
- Pre-tax Return on Equity (use total shareholders’ funds as your denominator)
- Operating profit margin
- Net profit (before tax) margin
- Trade receivable (debtor) period in days
Current ratio - Acid test ratio (Quick ratio)
- Gearing ratio (use debt + equity as your denominator)
- Interest cover
- Dividend cover
- Dividend per share (in pence)
Step by step
Solved in 2 steps with 1 images