zation schedule The data on a loan has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet a. Complete an amortization schedule for a $42,000 loan to be repaid in equal installments at the end of each of the next three years. The interest rate is 9% compounded annually. Round all answers to the Ending Balance Year 1 $ 2 $ 3 $ Year 1: Year 2: Year Beginning Balance Activity % Interest % % $ % $ $ Payment % Principal % b. What percentage of the payment represents interest and what percentage represents principal for each of the three years? Round all answers to two decimal places. % % $ $ $ c. Why do these percentages change over time? Interest $ $ $ Repayment. of Principal $ $ $

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter19: Lease And Intermediate-term Financing
Section: Chapter Questions
Problem 20P
icon
Related questions
Question
12345
3 Loan amount to be repaid (PV)
Interest rate (r)
Length of loan (in years)
6
789
10 112 13 14 15
16
17
18
19
20
21
22
23
24
25
A
Amortization schedule
28
29
30
31
32
33
24
a. Setting up amortization table
Calculation of loan payment
Year
1
2
3
Formulas
Year
1
2
3
Year
1
23
3
b. Calculating % of Payment Representing Interest and Principal for Each Year
Year
1
2
B
WN
$42,000.00
9.00%
3
3
Beginning Balance
Payment %
Representing
Interest
Beginning Balance
#N/A
#N/A
#N/A
с
26
27 b. Calculating % of Payment Representing Interest and Principal for Each Year
Formula
#N/A
Payment %
Representing
Interest
#N/A
#N/A
#N/A
Payment
Payment %
Representing
Principal
Payment
#N/A
#N/A
#N/A
Payment %
Representing
Principal
#N/A
#N/A
#N/A
D
Interest
Check: Total =
100%
Interest
#N/A
#N/A
#N/A
Check: Total =
100%
#N/A
#N/A
#N/A
E
Repayment of
Principal
Repayment of
Principal
#N/A
#N/A
#N/A
F
Remaining Balance
Remaining Balance
#N/A
#N/A
#N/A
G
Transcribed Image Text:12345 3 Loan amount to be repaid (PV) Interest rate (r) Length of loan (in years) 6 789 10 112 13 14 15 16 17 18 19 20 21 22 23 24 25 A Amortization schedule 28 29 30 31 32 33 24 a. Setting up amortization table Calculation of loan payment Year 1 2 3 Formulas Year 1 2 3 Year 1 23 3 b. Calculating % of Payment Representing Interest and Principal for Each Year Year 1 2 B WN $42,000.00 9.00% 3 3 Beginning Balance Payment % Representing Interest Beginning Balance #N/A #N/A #N/A с 26 27 b. Calculating % of Payment Representing Interest and Principal for Each Year Formula #N/A Payment % Representing Interest #N/A #N/A #N/A Payment Payment % Representing Principal Payment #N/A #N/A #N/A Payment % Representing Principal #N/A #N/A #N/A D Interest Check: Total = 100% Interest #N/A #N/A #N/A Check: Total = 100% #N/A #N/A #N/A E Repayment of Principal Repayment of Principal #N/A #N/A #N/A F Remaining Balance Remaining Balance #N/A #N/A #N/A G
Excel Online Structured Activity: Amortization schedule
The data on a loan has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below.
X
Open spreadsheet
a. Complete an amortization schedule for a $42,000 loan to be repaid in equal installments at the end of each of the next three years. The interest rate is 9% compounded annually. Round all answers to the nearest cent.
Year
1
2
3
Year 1:
Year 2:
Year 3:
I
$
$
$
Beginning
Balance
|||
IV
V
% Interest
%
heck My Work
$
$
%
Payment
b. What percentage of the payment represents interest and what percentage represents principal for each of the three years? Round all answers to two decimal places.
% Principal
%
Reset Problem
%
$
$
$
%
Interest
$
$
$
Repayment
of Principal
$
c. Why do these percentages change over time?
I. These percentages change over time because even though the total payment is constant the amount of interest paid each year is declining as the remaining or outstanding balance declines.
II. These percentages change over time because even though the total payment is constant the amount of interest paid each year is increasing as the remaining or outstanding balance declines.
III. These percentages change over time because even though the total payment is constant the amount of interest paid each year is declining as the remaining or outstanding balance increases.
IV. These percentages change over time because even though the total payment is constant the amount of interest paid each year is increasing as the remaining or outstanding balance increases.
V. These percentages do not change over time; interest and principal are each a constant percentage of the total payment.
$
$
Ending
Balance
Transcribed Image Text:Excel Online Structured Activity: Amortization schedule The data on a loan has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. X Open spreadsheet a. Complete an amortization schedule for a $42,000 loan to be repaid in equal installments at the end of each of the next three years. The interest rate is 9% compounded annually. Round all answers to the nearest cent. Year 1 2 3 Year 1: Year 2: Year 3: I $ $ $ Beginning Balance ||| IV V % Interest % heck My Work $ $ % Payment b. What percentage of the payment represents interest and what percentage represents principal for each of the three years? Round all answers to two decimal places. % Principal % Reset Problem % $ $ $ % Interest $ $ $ Repayment of Principal $ c. Why do these percentages change over time? I. These percentages change over time because even though the total payment is constant the amount of interest paid each year is declining as the remaining or outstanding balance declines. II. These percentages change over time because even though the total payment is constant the amount of interest paid each year is increasing as the remaining or outstanding balance declines. III. These percentages change over time because even though the total payment is constant the amount of interest paid each year is declining as the remaining or outstanding balance increases. IV. These percentages change over time because even though the total payment is constant the amount of interest paid each year is increasing as the remaining or outstanding balance increases. V. These percentages do not change over time; interest and principal are each a constant percentage of the total payment. $ $ Ending Balance
Expert Solution
steps

Step by step

Solved in 5 steps with 3 images

Blurred answer
Knowledge Booster
Cash Flows
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Personal Finance
Personal Finance
Finance
ISBN:
9781337669214
Author:
GARMAN
Publisher:
Cengage