ABC Co. is contemplating on acquiring XYZ Inc. The following information was gathered through a diligence audit: The actual earnings of XYZ, Inc. for the past 5 years are shown below: Year Earnings 2015 2,400,000 2016 2,600,000 2017 2,700,000 2018 2,500,000 2019 3,600,000 Total 13,800,000 Earnings in 2019 included an expropriation gain of ₱800,000. The fair value of XYZ net assets as of the end of 2019 is ₱20,000,000. The industry average rate of return is 12%. Probable duration of “excess earnings” is 5 years. How much is the estimated goodwill under the capitalization of average earnings method? Use a capitalization rate of 12.5%. How much is the estimated goodwill under the present value of average excess earnings method? Use a discount rate of 10%.
ABC Co. is contemplating on acquiring XYZ Inc. The following information was gathered through a diligence audit: The actual earnings of XYZ, Inc. for the past 5 years are shown below: Year Earnings 2015 2,400,000 2016 2,600,000 2017 2,700,000 2018 2,500,000 2019 3,600,000 Total 13,800,000 Earnings in 2019 included an expropriation gain of ₱800,000. The fair value of XYZ net assets as of the end of 2019 is ₱20,000,000. The industry average rate of return is 12%. Probable duration of “excess earnings” is 5 years. How much is the estimated goodwill under the capitalization of average earnings method? Use a capitalization rate of 12.5%. How much is the estimated goodwill under the present value of average excess earnings method? Use a discount rate of 10%.
Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter22: Accounting For Changes And Errors.
Section: Chapter Questions
Problem 9P: At the end of 2020, while auditing Sandlin Companys books, before the books have been closed, you...
Related questions
Question
ABC Co. is contemplating on acquiring XYZ Inc. The following information was gathered through a diligence audit:
The actual earnings of XYZ, Inc. for the past 5 years are shown below:
|
Year |
Earnings |
|
2015 |
2,400,000 |
|
2016 |
2,600,000 |
|
2017 |
2,700,000 |
|
2018 |
2,500,000 |
|
2019 |
3,600,000 |
|
Total |
13,800,000 |
- Earnings in 2019 included an expropriation gain of ₱800,000.
- The fair value of XYZ net assets as of the end of 2019 is ₱20,000,000.
- The industry average
rate of return is 12%. - Probable duration of “excess earnings” is 5 years.
- How much is the estimated
goodwill under the capitalization of average earnings method? Use a capitalization rate of 12.5%. - How much is the estimated goodwill under the present value of average excess earnings method? Use a discount rate of 10%.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College