Ayayai Inc., a greeting card company, had the following statements prepared as of December 31, 2020. AYAYAI INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019     12/31/20   12/31/19 Cash   $6,000     $7,100   Accounts receivable   62,000     50,700   Short-term debt investments (available-for-sale)   35,300     17,900   Inventory   40,400     59,600   Prepaid rent   5,100     3,900   Equipment   153,300     131,200   Accumulated depreciation—equipment   (35,300 )   (25,100 ) Copyrights   46,000     50,000   Total assets   $312,800     $295,300                 Accounts payable   $46,200     $39,700   Income taxes payable   3,900     6,100   Salaries and wages payable   7,900     4,000   Short-term loans payable   8,000     10,100   Long-term loans payable   59,900     68,300   Common stock, $10 par   100,000     100,000   Contributed capital, common stock   30,000     30,000   Retained earnings   56,900     37,100   Total liabilities & stockholders’ equity   $312,800     $295,300     AYAYAI INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020 Sales revenue       $334,625 Cost of goods sold       174,300 Gross profit       160,325 Operating expenses       118,900 Operating income       41,425 Interest expense   $11,300     Gain on sale of equipment   2,000   9,300 Income before tax       32,125 Income tax expense       6,425 Net income       $25,700 Additional information: 1.   Dividends in the amount of $5,900 were declared and paid during 2020. 2.   Depreciation expense and amortization expense are included in operating expenses. 3.   No unrealized gains or losses have occurred on the investments during the year. 4.   Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2020

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter9: Long-term Liabilities
Section: Chapter Questions
Problem 103.4C
icon
Related questions
Question
100%

Ayayai Inc., a greeting card company, had the following statements prepared as of December 31, 2020.

AYAYAI INC.
COMPARATIVE BALANCE SHEET
AS OF DECEMBER 31, 2020 AND 2019
   
12/31/20
 
12/31/19
Cash
 
$6,000
   
$7,100
 
Accounts receivable
 
62,000
   
50,700
 
Short-term debt investments (available-for-sale)
 
35,300
   
17,900
 
Inventory
 
40,400
   
59,600
 
Prepaid rent
 
5,100
   
3,900
 
Equipment
 
153,300
   
131,200
 
Accumulated depreciation—equipment
 
(35,300
)
 
(25,100
)
Copyrights
 
46,000
   
50,000
 
Total assets
 
$312,800
   
$295,300
 
             
Accounts payable
 
$46,200
   
$39,700
 
Income taxes payable
 
3,900
   
6,100
 
Salaries and wages payable
 
7,900
   
4,000
 
Short-term loans payable
 
8,000
   
10,100
 
Long-term loans payable
 
59,900
   
68,300
 
Common stock, $10 par
 
100,000
   
100,000
 
Contributed capital, common stock
 
30,000
   
30,000
 
Retained earnings
 
56,900
   
37,100
 
Total liabilities & stockholders’ equity
 
$312,800
   
$295,300
 

 

AYAYAI INC.
INCOME STATEMENT
FOR THE YEAR ENDING DECEMBER 31, 2020
Sales revenue
     
$334,625
Cost of goods sold
     
174,300
Gross profit
     
160,325
Operating expenses
     
118,900
Operating income
     
41,425
Interest expense
 
$11,300
   
Gain on sale of equipment
 
2,000
 
9,300
Income before tax
     
32,125
Income tax expense
     
6,425
Net income
     
$25,700


Additional information:

1.   Dividends in the amount of $5,900 were declared and paid during 2020.
2.   Depreciation expense and amortization expense are included in operating expenses.
3.   No unrealized gains or losses have occurred on the investments during the year.
4.   Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2020.


Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

AYAYAI INC.
Statement of Cash Flows
choose the accounting period                                                           
select an opening name for section one                                                           
   
select an item                                                           
 
$enter a dollar amount 
Adjustments to reconcile net income to
   
select a subsection name                                                           
   
select an item                                                           
$enter a dollar amount 
 
select an item                                                           
enter a dollar amount
 
select an item                                                           
enter a dollar amount
 
select an item                                                           
enter a dollar amount
 
select an item                                                           
enter a dollar amount
 
select an item                                                           
enter a dollar amount
 
select an item                                                           
enter a dollar amount
 
select an item                                                           
enter a dollar amount
 
select an item                                                           
enter a dollar amount
 
   
enter a subtotal of the adjustments
select a closing name for section one                                                           
 
enter a total amount for section one
     
select an opening name for section two                                                           
   
select an item                                                           
enter a dollar amount
 
select an item                                                           
enter a dollar amount
 
select an item                                                           
enter a dollar amount
 
select a closing name for section two                                                           
 
enter a total amount for section two
     
select an opening name for section three                                                           
   
select an item                                                           
enter a dollar amount
 
select an item                                                           
enter a dollar amount
 
select an item                                                           
enter a dollar amount
 
select a closing name for section three                                                           
 
enter a total amount for section three
     
select an item                                                           
 
enter a total amount for three sections
select an item                                                           
 
enter a dollar amount
select a closing name for this statement                                                           
 
$enter a total of the two previous amounts 
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning