Balance Sheet Januery 1, 2019 Assets Liabilties and Shareholders' Equity $ 1,000 3,900 4,700 9,800 68,900 (14, 100 374,200 Cash Accounts receivable (net Inventory land Accounts payable Solaries payable Total Liabilities Common stock, $10 par Additional paidin copital Rekained earnings Total Liablities and Shoreholders' Equity $ 4,000 1,100 $ 5,100 Buildings and equipment Less: Accumulated depreciation 13,500 11,200 44 400 Total Assets 374,200 At the end of 2019, Mils prepared the following statement of cash flows: Statement of Cash Flows For Year Ended December 31, 2019 Operating Activities: $ 5,400 Net income Adustments for differences between income Rows and cash lows kom operating ocivilies Add: Depreciation aspense Decrease in inventory 1,900 500 400 11,100| 1,000 Increase in salories payoble Less: Increase in accounts receivable net Decrease in accounts poyable Net cash provided by operating acivities $6,100 Investing Activities: Payment for purchose of building Receipt from sale of land Net cosh used for investing octivities $(13,900) 3,000 (10,900) Financing Activities Payment of dividends Receipt from issuance of bonds Receipt kom issuance of common slock Net cash provided by financing ocivilies Net increase in cosh Cash, January 1, 2019 Cash, December 31, 2019 $ 13,100| 5,700 4,500 7,100 32,300 1,000 $3,300 Chapler 5 The Income Skotemert and the Statenent of Cash Flows Additional information related to the statement of cash flows: 1. The long-term bonds have a face valuc of S6,000 and were issued on December 31, 2019. 2. The building was purchased on December 30, 2019. 3. The land was sold at its original cost. 4. The common stock which was sold totaled 300 shares and had a par value of S10 per share.

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter4: The Balance Sheet And The Statement Of Shareholders' Equity
Section: Chapter Questions
Problem 12E
icon
Related questions
icon
Concept explainers
Topic Video
Question

Mills Company prepared the following balance sheet at the begning of 2019:

Prepare a classified balance sheet for Mills as of December 31, 2019. ( Hint: Review the information on the statement of cash flows and the balances in the beginning balance sheet accounts to determine the impact on the ending balance sheet accounts.)

Balance Sheet
Januery 1, 2019
Assets
Liabilties and Shareholders' Equity
$ 1,000
3,900
4,700
9,800
68,900
(14, 100
374,200
Cash
Accounts receivable (net
Inventory
land
Accounts payable
Solaries payable
Total Liabilities
Common stock, $10 par
Additional paidin copital
Rekained earnings
Total Liablities and Shoreholders' Equity
$ 4,000
1,100
$ 5,100
Buildings and equipment
Less: Accumulated depreciation
13,500
11,200
44 400
Total Assets
374,200
At the end of 2019, Mils prepared the following statement of cash flows:
Statement of Cash Flows
For Year Ended December 31, 2019
Operating Activities:
$ 5,400
Net income
Adustments for differences between income Rows
and cash lows kom operating ocivilies
Add: Depreciation aspense
Decrease in inventory
1,900
500
400
11,100|
1,000
Increase in salories payoble
Less: Increase in accounts receivable net
Decrease in accounts poyable
Net cash provided by operating acivities
$6,100
Investing Activities:
Payment for purchose of building
Receipt from sale of land
Net cosh used for investing octivities
$(13,900)
3,000
(10,900)
Financing Activities
Payment of dividends
Receipt from issuance of bonds
Receipt kom issuance of common slock
Net cash provided by financing ocivilies
Net increase in cosh
Cash, January 1, 2019
Cash, December 31, 2019
$ 13,100|
5,700
4,500
7,100
32,300
1,000
$3,300
Chapler 5 The Income Skotemert and the Statenent of Cash Flows
Additional information related to the statement of cash flows:
1. The long-term bonds have a face valuc of S6,000 and were issued on December 31, 2019.
2. The building was purchased on December 30, 2019.
3. The land was sold at its original cost.
4. The common stock which was sold totaled 300 shares and had a par value of S10 per share.
Transcribed Image Text:Balance Sheet Januery 1, 2019 Assets Liabilties and Shareholders' Equity $ 1,000 3,900 4,700 9,800 68,900 (14, 100 374,200 Cash Accounts receivable (net Inventory land Accounts payable Solaries payable Total Liabilities Common stock, $10 par Additional paidin copital Rekained earnings Total Liablities and Shoreholders' Equity $ 4,000 1,100 $ 5,100 Buildings and equipment Less: Accumulated depreciation 13,500 11,200 44 400 Total Assets 374,200 At the end of 2019, Mils prepared the following statement of cash flows: Statement of Cash Flows For Year Ended December 31, 2019 Operating Activities: $ 5,400 Net income Adustments for differences between income Rows and cash lows kom operating ocivilies Add: Depreciation aspense Decrease in inventory 1,900 500 400 11,100| 1,000 Increase in salories payoble Less: Increase in accounts receivable net Decrease in accounts poyable Net cash provided by operating acivities $6,100 Investing Activities: Payment for purchose of building Receipt from sale of land Net cosh used for investing octivities $(13,900) 3,000 (10,900) Financing Activities Payment of dividends Receipt from issuance of bonds Receipt kom issuance of common slock Net cash provided by financing ocivilies Net increase in cosh Cash, January 1, 2019 Cash, December 31, 2019 $ 13,100| 5,700 4,500 7,100 32,300 1,000 $3,300 Chapler 5 The Income Skotemert and the Statenent of Cash Flows Additional information related to the statement of cash flows: 1. The long-term bonds have a face valuc of S6,000 and were issued on December 31, 2019. 2. The building was purchased on December 30, 2019. 3. The land was sold at its original cost. 4. The common stock which was sold totaled 300 shares and had a par value of S10 per share.
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning