Beachwood Manufacturing Inc's summarized financial data are shown as follows (amounts are in thousands): 2018 2019 2020 Net income $1,476 $2,316 $2,856 Depreciation expense 167 178 212 Interest expense 210 472 600 Income tax expense 471 734 907 Cash 69 162 319 Current liabilities 1 823 1,101 1,677 Current portion of bank loan payable 554 1,127 1,266 Bank loan payable, long-term portion 2,216 4,508 5,064 Shareholders' equity 5,965 7,841 10,013 1The current liabilities include the current portion of bank loan payable. (a) Calculate the debt to equity, net debt as a percentage of total capitalization, and interest coverage ratios. (Round answers to 1 decimal place, e.g. 1.2 or 1.2%.) Net debt as a percentage of total capitalization Debt to equity ratio Interest coverage 2018 % times 2019 times 2020 times

Beachwood Manufacturing Inc's summarized financial data are shown as follows (amounts are in thousands): 2018 2019 2020 Net income $1,476 $2,316 $2,856 Depreciation expense 167 178 212 Interest expense 210 472 600 Income tax expense 471 734 907 Cash 69 162 319 Current liabilities 1 823 1,101 1,677 Current portion of bank loan payable 554 1,127 1,266 Bank loan payable, long-term portion 2,216 4,508 5,064 Shareholders' equity 5,965 7,841 10,013 1The current liabilities include the current portion of bank loan payable. (a) Calculate the debt to equity, net debt as a percentage of total capitalization, and interest coverage ratios. (Round answers to 1 decimal place, e.g. 1.2 or 1.2%.) Net debt as a percentage of total capitalization Debt to equity ratio Interest coverage 2018 % times 2019 times 2020 times

Fundamentals of Financial Management, Concise Edition (MindTap Course List)

9th Edition

ISBN:9781305635937

Author:Eugene F. Brigham, Joel F. Houston

Publisher:Eugene F. Brigham, Joel F. Houston

Chapter3: Financial Statements, Cash Flow, And Taxes

Section: Chapter Questions

Problem 2DQ

See similar textbooks

Similar questions

The following is selected financial data from Block Industries: How much does Block Industries have in current liabilities? A. $19,800 B. $18,300 C. $12,300 D. $25,800
Accounting equation The total assets and total liabilities (in millions) of McDonalds Corporation (MCD) and Star-bucks Corporation (SBUX) follow:
Prince Corporations accounts provided the following information at December 31, 2019: What should be the current balance of retained earnings? a. 520,000 b. 580,000 c. 610,000 d. 670,000
Following are the financial information of Muskan Shubham Sainaz & Co. for the year of 2020-2021. Balance sheet as on 31.03.2021 Assets 2020 2021 Liabilities and Equity 2020 2021 Plant and Machinery Software Inventory Trade Receivables Cash Prepaid Rent Total 45000 32000 17000 16000 4200 4500 118700 85000 69000 22000 9000 6200 2700 193900 Share Capital Bank Loan Trade Payables Insurance Payable Tax Payable Retained Earning Total 62000 35000 11000 0 1200 9500 118700 136800 18000 15500 7000 3100 13500 193900 Profit and loss account for the year ended 31st March 2021 Debit Amount Credit Amount To opening Inventory To Purchases To gross Profit c/d To General Expenses To Depreciation To Amortization To Taxes To Net Profit 17000 79000 41000 137000 12000 9000 11000 4000 5000 41000 By Closing Stock By Sales By Gross Profit b/d 22000 115000 137000 41000 41000 Dividend Paid 1000 Prepare cash flow…
The table below shows accounting data of ABC company as of 30June 2020. From the data, establish an income statement and a balance sheetfor the company.Note: Company income tax 30%, during the accounting period companies haspaid 5% of interest on the mortgage. Profit is retained for further investment Administration expense 1500 sales 342000 insurance expense 8500 cash 54000 cost of good solds 92000 equipment 31000 electricity and telephone expense 9540 accounts payables 15020 bank overdraft fee 2500 wages and salaries 42100 supplies expense 700 land and buildings 325000 prepair by a client for a company service 4500 vehicles 54000 mortgage 250000 prepaid rent 10000 supplies 43000 account recievables 72000
A Corporation had the following data concerning selected financial data taken from the records listed below.For the year ended December 312021 2020Cash 80,000 640,000Note and account receivable 400,000 1,200,000Merchandise Inventory 720,000 1,200,000Marketable Securities 240,000 80,000Land and Building (net) 2,720,000 2,880,000Bond Payable 2,160,000 2,240,000Account Payable 560,000 880,000Note Payable Short Term 160,000 320,000Sales (20% cash, 80% credit) 18,400,000 19,200,000Cost of Good Sold 8,000,000 11,200,000Required : Compute the following ratios1. current ratio as of December 31,20212. Quick ratio as of December 31, 20213. Account Receivable Turnover ratio for 20214. Merchandise inventory turn over for 20215. The Gross margin for 20206. the average age of account Receivable for 2021( use 360 days
The following are extracts from the financial records of ABC Ltd for the year ended31 August 2021.ABC LtdExtract from the Statement of financial statement as at 31 August 2021 31 August 2021 - R 30 August 2020 - R Bank Inventories - Trade Goods Trade Recievables Trade payables Prepaid Expenses Prepaid Expenses Accrued Expenses; interest Accrued Expenses; other SARS - income tax payable Dividens payable 50000 22000 77000 44000 1800 1000 5700 8000 1500 20000 30000 69000 46000 1200 2400 4400 3000 2700 ABC LtdExtract from the Statement of profit or loss and other comprehensive incomefor the year ended 31 August 2021 Sales 592000 Cost of sales (301000 Gross profit 291000 Profit on sale of Equipment 9000 Depreciation 41000 Interest Expense 2600 Income tax expense 15200 Profit for the year 110300 Additional information: 1. The dividends declared for the current year is R2 400 Required:Prepare only the “Cash flows from operating activities” section…
Use the following information to answer this question: Windswept, Incorporated 2021 Income Statement ($ in millions) Net sales $ 9,250 Cost of goods sold 7,550 Depreciation 330 Earnings before interest and taxes $ 1,370 Interest paid 82 Taxable income $ 1,288 Taxes 270 Net income $ 1,018 Windswept, Incorporated 2020 and 2021 Balance Sheets ($ in millions) 2020 2021 2020 2021 Cash $ 200 $ 215 Accounts payable $ 1,380 $ 1,587 Accounts received 950 850 Long-term debt 1,000 1,178 Inventory 1,620 1,580 Common stock 3,200 2,950 Total $ 2,770 $ 2,645 Retained earnings 510 760 Net fixed assets 3,320 3,830 Total assets $ 6,090 $ 6,475 Total liabilities & equity $ 6,090 $ 6,475 Windswept, Incorporated, has 350 million shares of stock outstanding. Its price-earnings ratio for 2021 is 12. What is the market price per share of stock?
Use the following information to answer this question: Windswept, Incorporated 2021 Income Statement ($ in millions) Net sales $ 9,400 Cost of goods sold 7,650 Depreciation 440 Earnings before interest and taxes $ 1,310 Interest paid 88 Taxable income $ 1,222 Taxes 257 Net income $ 965 Windswept, Incorporated 2020 and 2021 Balance Sheets ($ in millions) 2020 2021 2020 2021 Cash $ 220 $ 255 Accounts payable $ 1,490 $ 1,595 Accounts received 990 890 Long-term debt 1,010 1,335 Inventory 1,660 1,655 Common stock 3,240 2,970 Total $ 2,870 $ 2,800 Retained earnings 530 780 Net fixed assets 3,400 3,880 Total assets $ 6,270 $ 6,680 Total liabilities & equity $ 6,270 $ 6,680 What is the return on equity for 2021?
Use the following information to answer this question. Windswept, Incorporated 2022 Income Statement (in millions) Net sales $ 8,650 Cost of goods sold 7,260 Depreciation 415 Earnings before interest and taxes $ 975 Interest paid 84 Taxable income $ 891 Taxes 312 Net income $ 579 Windswept, Incorporated 2021 and 2022 Balance Sheets (in millions) 2021 2022 2021 2022 Cash $ 130 $ 160 Accounts payable $ 970 $ 1,135 Accounts receivable 800 700 Long-term debt 1,000 1,200 Inventory 1,510 1,545 Common stock 3,140 2,950 Total $ 2,440 $ 2,405 Retained earnings 540 790 Net fixed assets 3,210 3,670 Total assets $ 5,650 $ 6,075 Total liabilities & equity $ 5,650 $ 6,075 What is the quick ratio for 2022?
The following are the summarised financial information of Ting Ltd for the two financial years ended 31 October 2020 are as follows:2019 2020£ million £ millionEquity 2,460.8 1,732.8 Non-current liabilities (Loans) 640.0 800.0 Current liabilities 654.4 1,020.5 Non-current assets 2,804.8 2,367.2 Current assets 950.4 962.4 Revenue 1,601.6 1,509.6 Total expenses 1,444.0 1,492.8 Required:(a) Calculate the following financial ratios for the two years: 2019 and 2020:(i) Current ratio (ii) Capital gearing ratio (iii) Profit margin (b) Comment briefly on the ratios of the company, computed in part (a) over the two year period from 2019 to 2020. (c) Provide any two (2) recommendations on how the company may improve these ratios in the futur.
HCB, Inc.'s financial partial statements are shown below. HCB Income Statement 2021 Sales 2,000.0 Assets 2021 Cash 86.0 Accounts receivable 360.0 Inventory 320.0 Short-term investments 223.0 Total current assets 989.0 Net fixed assets 1,940.0 Total assets 2,929.0 Liabilities and equity 2021 Accounts payable 200.0 Accruals 240.0 Short-term debt 292.9 Total current liabilities 732.9 Long-term debt 1,757.4 Total liabilities 2,490.3 Par + paid in capital less treasury 238.7 Retained earnings 200.0…