Bulmer Retailers Pty Ltd Trial Balance as at 30 June 2020 Account Name Debit ($) Credit ($) Accounts Receivable 20 450   Accounts Payable                    10 300 Accumulated Depreciation - Office Equipment   7 000 Accumulated Depreciation – Delivery Vehicles    7 200 Accumulated Depreciation-Office Furniture and Fixtures   10 000 Advertising Expense 3 700   Allowance for Doubtful Debts   2 490  Bulmer, Capital (1 July 2019)   142 700 Bulmer, Drawings 25 400   Cash at Bank 64 500   Delivery Vehicles 24 000   Depreciation Expense – Delivery Vehicles 2 400   Depreciation Expense – Office Equipment 3 500   Depreciation Expense – Office Furniture and Fixtures  5 000   Discount Received   3 200  Discount Allowed 1 450   Doubtful Debts Expense  2 490   Freight Inwards 2 345   Inventory (1 July 2019) 18 600   Insurance Expense 1 380   Interest and Finance Expense 2 470   Loan (repayable 1 May 2026)   25 000 Office Administration Expense 28 300   Office Equipment 35 000   Office Furniture and Fixtures 44 000   Purchases 188 750    Rent Expense 36 000   Sales Revenue   428 695 Sales Returns 1 500   Selling and Distribution Expense 900   Supplies 3 450   Unearned Sale Revenue                      4 400 Wages and Salaries Expense 129 400   Wages and Salaries Payable                      4 000 Totals 644 985  644 985   Notes:   The business has paid 70% of wages and salaries to ‘office administration staff’ and 30% to ‘selling and marketing staff’. Total rent expense may be allocated by the fact that ‘general administration staff’ occupied 80% of business premises. The ‘selling and marketing staff’ occupied 20% of the business premises. The stocktake performed at 30 June 2020 recorded an ending inventory balance of $25 600.                                                    Required Using the Trial Balance and templates provided on the following pages, prepare the following financial statements for the period in question: A fully classified Income Statement  A separate Statement of Changes in Equity    A fully classified Balance Sheet in the narrative format

Century 21 Accounting General Journal
11th Edition
ISBN:9781337680059
Author:Gilbertson
Publisher:Gilbertson
Chapter22: End-of-fiscal-period Work For A Corporation
Section: Chapter Questions
Problem 1AP
icon
Related questions
Question

 

Bulmer Retailers Pty Ltd

Trial Balance

as at 30 June 2020

Account Name

Debit ($)

Credit ($)

Accounts Receivable

20 450

 

Accounts Payable

 

                 10 300

Accumulated Depreciation - Office Equipment

 

7 000

Accumulated Depreciation – Delivery Vehicles 

 

7 200

Accumulated Depreciation-Office Furniture and Fixtures

 

10 000

Advertising Expense

3 700

 

Allowance for Doubtful Debts

 

2 490 

Bulmer, Capital (1 July 2019)

 

142 700

Bulmer, Drawings

25 400

 

Cash at Bank

64 500

 

Delivery Vehicles

24 000

 

Depreciation Expense – Delivery Vehicles

2 400

 

Depreciation Expense – Office Equipment

3 500

 

Depreciation Expense – Office Furniture and Fixtures

 5 000

 

Discount Received

 

3 200 

Discount Allowed

1 450

 

Doubtful Debts Expense

 2 490

 

Freight Inwards

2 345

 

Inventory (1 July 2019)

18 600

 

Insurance Expense

1 380

 

Interest and Finance Expense

2 470

 

Loan (repayable 1 May 2026)

 

25 000

Office Administration Expense

28 300

 

Office Equipment

35 000

 

Office Furniture and Fixtures

44 000

 

Purchases

188 750 

 

Rent Expense

36 000

 

Sales Revenue

 

428 695

Sales Returns

1 500

 

Selling and Distribution Expense

900

 

Supplies

3 450

 

Unearned Sale Revenue

 

                   4 400

Wages and Salaries Expense

129 400

 

Wages and Salaries Payable

 

                   4 000

Totals

644 985

 644 985

 

Notes:

 

  • The business has paid 70% of wages and salaries to ‘office administration staff’ and 30% to ‘selling and marketing staff’.
  • Total rent expense may be allocated by the fact that ‘general administration staff’ occupied 80% of business premises. The ‘selling and marketing staff’ occupied 20% of the business premises.
  • The stocktake performed at 30 June 2020 recorded an ending inventory balance of $25 600.

 

 

                                      

 

 

 

 

Required

Using the Trial Balance and templates provided on the following pages, prepare the following financial statements for the period in question:

  1. A fully classified Income Statement 
  2. A separate Statement of Changes in Equity   
  3. A fully classified Balance Sheet in the narrative format   

 

 

 

 

Expert Solution
steps

Step by step

Solved in 4 steps with 6 images

Blurred answer
Knowledge Booster
Accounting for Notes
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College