Calculate Gross profit ratio

Corporate Financial Accounting
14th Edition
ISBN:9781305653535
Author:Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:Carl Warren, James M. Reeve, Jonathan Duchac
Chapter14: Financial Statement Analysis
Section: Chapter Questions
Problem 14.26EX: Comprehensive Income Anson Industries, Inc. reported the following information on its 20Y1 income...
icon
Related questions
Question
Calculate Gross profit ratio
PAGE 6
1 js 1
PACKAGING COMPANY LIMITED SAOG
STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31ST DECEMBER 2020.
Note
2020
2019
RO.
RO.
REVENUE
14
8,886,709
9,743,043
Cost of sales
(8,414,758)
1,328,285
15
(7,644,631)
1,242,078
GROSS PROFIT
Other operating income
16
351,700
122,808
(10,416)
(36,779)
(611,333)
(412,357)
522,893
(141,730)
381,163
(57,399)
Depreciation
(15,078)
17
(15,000)
Allowance for expected credit losses
General and administration expenses
(609,444)
(425,189)
386,382
18
Selling and distribution expenses
19
PROFIT FROM OPERATING ACTIVITIES
Finance costs
21
(190,028)
NET PROFIT FOR THE YEAR BEFORE TAX
196,354
Income tax expense for current year
22 b)
(29,625)
NET PROFIT FOR THE YEAR AFTER TAX
323,764
166,729
Other comprehensive income:
Items that will not be reclassified subsequently
to profit or loss: (net of tax)
Loss on revaluation of freehold land
(200,000)
Deferred tax release on revaluation decrease
22 d)
12,637
Other comprehensive income/(loss) for the year
(187,363)
TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR
323,764
(20,634)
Basic earnings per share
23
0.108
0.056
The accompanying notes form an integral part of these financial statements.
The report of the independent auditor is set forth on pages 1 to 4.
For PACKAGING COMPANY LIMITED SAOG
CHAIRMAN
DIRECTOR
Transcribed Image Text:PAGE 6 1 js 1 PACKAGING COMPANY LIMITED SAOG STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31ST DECEMBER 2020. Note 2020 2019 RO. RO. REVENUE 14 8,886,709 9,743,043 Cost of sales (8,414,758) 1,328,285 15 (7,644,631) 1,242,078 GROSS PROFIT Other operating income 16 351,700 122,808 (10,416) (36,779) (611,333) (412,357) 522,893 (141,730) 381,163 (57,399) Depreciation (15,078) 17 (15,000) Allowance for expected credit losses General and administration expenses (609,444) (425,189) 386,382 18 Selling and distribution expenses 19 PROFIT FROM OPERATING ACTIVITIES Finance costs 21 (190,028) NET PROFIT FOR THE YEAR BEFORE TAX 196,354 Income tax expense for current year 22 b) (29,625) NET PROFIT FOR THE YEAR AFTER TAX 323,764 166,729 Other comprehensive income: Items that will not be reclassified subsequently to profit or loss: (net of tax) Loss on revaluation of freehold land (200,000) Deferred tax release on revaluation decrease 22 d) 12,637 Other comprehensive income/(loss) for the year (187,363) TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR 323,764 (20,634) Basic earnings per share 23 0.108 0.056 The accompanying notes form an integral part of these financial statements. The report of the independent auditor is set forth on pages 1 to 4. For PACKAGING COMPANY LIMITED SAOG CHAIRMAN DIRECTOR
PAGE 5
PACKAGING COMPANY LIMITED SAOG
STATEMENT OF FINANCIAL POSITION AS AT 31ST DECEMBER 2020.
Note
2020
2019
RO.
RO.
ASSETS
NON-CURRENT ASSET
Property, plant and equipment
3
4,989,072
5,434,159
CURRENT ASSETS
Inventories
4.
2,064,424
2,547,002
Trade and other receivables
3,098,606
3,049,804
Other assets
6
139,190
10,823
Cash and cash equivalent
7
30,869
284,480
5,333,089
5,892,109
TOTAL ASSETS
10,322,161
11,326,268
EQUITY AND LIABILITIES
MEMBERS' FUNDS
Share capital
8.
3,000,000
3,000,000
90,811
Share premium
Legal reserve
General reserve
90,811
514.292
481,916
53,378
53,378
Revaluation reserve
649,245
649,245
Accumulated profits
365,157
73,769
Equity funds
4,672,883
4,349,119
NON-CURRENT LIABILITIES
9.
Long term bank borrowing
Deferred tax liability
Staff end of service gratuity
92,974
22 d)
260,688
251,763
93,431
438,168
20 c)
115,065
375,753
CURRENT LIABILITIES
Short term bank borrowings
10
2,682,547
4,072,072
Trade and other payables
Contract liability
Loan from a related party
2,354,363
14,141
11
2,291,921
12
6,288
13
100,000
93,700
Amount due to a related party
13
74,000
75,000
Current tax payable
22 b)
48,474
5,273,525
6,538,981
TOTAL EQUITY AND LIABILITIES
10,322,161
11,326,268
The accompanying notes form an integral part of these financial statements.
The report of the independent auditor is set forth on pages 1 to 4.
These financial statements have been approved and authorised for issue by the Board of Directors on
19th January 2021.
For PACKAGING COMPANY LIMITED SAOG
CHAIRMAN
DIRECTOR
Transcribed Image Text:PAGE 5 PACKAGING COMPANY LIMITED SAOG STATEMENT OF FINANCIAL POSITION AS AT 31ST DECEMBER 2020. Note 2020 2019 RO. RO. ASSETS NON-CURRENT ASSET Property, plant and equipment 3 4,989,072 5,434,159 CURRENT ASSETS Inventories 4. 2,064,424 2,547,002 Trade and other receivables 3,098,606 3,049,804 Other assets 6 139,190 10,823 Cash and cash equivalent 7 30,869 284,480 5,333,089 5,892,109 TOTAL ASSETS 10,322,161 11,326,268 EQUITY AND LIABILITIES MEMBERS' FUNDS Share capital 8. 3,000,000 3,000,000 90,811 Share premium Legal reserve General reserve 90,811 514.292 481,916 53,378 53,378 Revaluation reserve 649,245 649,245 Accumulated profits 365,157 73,769 Equity funds 4,672,883 4,349,119 NON-CURRENT LIABILITIES 9. Long term bank borrowing Deferred tax liability Staff end of service gratuity 92,974 22 d) 260,688 251,763 93,431 438,168 20 c) 115,065 375,753 CURRENT LIABILITIES Short term bank borrowings 10 2,682,547 4,072,072 Trade and other payables Contract liability Loan from a related party 2,354,363 14,141 11 2,291,921 12 6,288 13 100,000 93,700 Amount due to a related party 13 74,000 75,000 Current tax payable 22 b) 48,474 5,273,525 6,538,981 TOTAL EQUITY AND LIABILITIES 10,322,161 11,326,268 The accompanying notes form an integral part of these financial statements. The report of the independent auditor is set forth on pages 1 to 4. These financial statements have been approved and authorised for issue by the Board of Directors on 19th January 2021. For PACKAGING COMPANY LIMITED SAOG CHAIRMAN DIRECTOR
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Corporate Financial Accounting
Corporate Financial Accounting
Accounting
ISBN:
9781305653535
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Corporate Financial Accounting
Corporate Financial Accounting
Accounting
ISBN:
9781337398169
Author:
Carl Warren, Jeff Jones
Publisher:
Cengage Learning
Financial & Managerial Accounting
Financial & Managerial Accounting
Accounting
ISBN:
9781337119207
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Accounting (Text Only)
Accounting (Text Only)
Accounting
ISBN:
9781285743615
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning