Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 22% each of the last three years. Casey is considering a capital budgeting project that would require a $3,900,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discout rate is 18%. The project would provide net operating income each year for five years as follows: $ 3,800,000 1,760,000 2,040,000 Sales Variable expenses Contribution margin Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs $740,000 780,000 Depreciation Total fixed expenses 1,520,000 %24 520,000 Net operating income Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using tables. Required: 1. What is the project's net present value? 2. What is the project's internal rate of return to the nearest whole percent? 3. What is the project's simple rate of return? 4-a. Would the company want Casey to pursue this investment opportunity? 4-b. Would Casey be inclined to pursue this investment opportunity?

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter19: Capital Investment
Section: Chapter Questions
Problem 4CE: Manzer Enterprises is considering two independent investments: A new automated materials handling...
icon
Related questions
Question
Please help with 4a and 4b
Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on
investment (ROI), which has been above 22% each of the last three years. Casey is considering a capital budgeting project that would
require a $3,900,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is
18%. The project would provide net operating income each year for five years as follows:
$ 3,800,000
1,760,000
Sales
Variable expenses
Contribution margin
2,040,000
Fixed expenses:
Advertising, salaries, and other
fixed out-of-pocket costs
$740,000
780, 000
Depreciation
Total fixed expenses
1,520,000
520,000
Net operating income
Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using tables.
Required:
1. What is the project's net present value?
2. What is the project's internal rate of return to the nearest whole percent?
3. What is the project's simple rate of return?
4-a. Would the company want Casey to pursue this investment opportunity?
4-b. Would Casey be inclined to pursue this investment opportunity?
9 of 11
...
< Prev
Next >
o search
近
Transcribed Image Text:Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 22% each of the last three years. Casey is considering a capital budgeting project that would require a $3,900,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is 18%. The project would provide net operating income each year for five years as follows: $ 3,800,000 1,760,000 Sales Variable expenses Contribution margin 2,040,000 Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs $740,000 780, 000 Depreciation Total fixed expenses 1,520,000 520,000 Net operating income Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using tables. Required: 1. What is the project's net present value? 2. What is the project's internal rate of return to the nearest whole percent? 3. What is the project's simple rate of return? 4-a. Would the company want Casey to pursue this investment opportunity? 4-b. Would Casey be inclined to pursue this investment opportunity? 9 of 11 ... < Prev Next > o search 近
EXHIBIT 14B-1 PreSent Value of $t; a
Periods
4%
5%
23%
0.855 0.847 0.840 0.833 0.826 0.820 0.813
0.706 0.694 0.683 0.672
6%
7%
8%
9%
10%
11%
12%
13%
14%
15%
16%
17%
18%
19%
20%
21%
22%
24%
25%
0.962 0.952 0.943 0.935 0.926 0.917
0.909 0.901 0.893 0.885 0.877 0.870 0.862
0.806 0.800
0.925
0.907 0.890 0.873
0.857 0.842
0.826
0.812
0.797
0.783
0.769 0.756 0.743
0.731
0,718
0.661
0,650 0,640
3
0.889 0.864 0.840 0.816
0.794 0.772 0.751
0.731
0,712
0.693 0.675 0.658 0.641
0.624 0.609 0.593 0.579 0.564
0.551
0.537
0.524 0,512
0.855 0.823 0,792
0.763 0.735 0.708 0.683 0,659 0,636
0.613
0.592 0.572 0.552
0.534 0,516
0.499 0.482 0.467 0.451
0.437
0.423
0.410
0.822 0.784
0.747
0.713
0.681
0.650
0.621
0.593 0.567 0.543 0.519
0.497 0.476 0.456
0.437 0.419
0.402 0.386 0.370 0.355 0.341
0.328
6
0.790 0.746
0.705 0.666 0.630 0.596 0.564 0.535 0.507 0.480 0.456 0.432 0.410
0.390 0.370 0.352 0.335
0.319
0.303 0.289
0.275
0.262
7
0.760 0.711
0.665 0.623 0.583 0.547
0.513
0.482 0.452 0.425 0.400 0.376 0.354 0.333
0.314
0.296 0.279
0.263 0.249 0.235 0.222
0.210
8
0.731 0.677
0,627 0.582 0.540 0.502 0.467
0.434 0.404 0.376 0.351 0.327 0.305 0.285 0.266 0.249 0.233 0.218 0.204 0.191
0.179
0.168
0.703 0.645 0.592 0.544 0.500 0.460 0.424 0.391
0.333 0.308 0.284 0.263 0.243 0.225 0.209 0.194
0.162
0.361
0.180
0.167
0.155
0.144
0.134
10
0,676
0.614
0,558 0,508
0.463
0.422
0.386 0.352 0.322 0.295 0.270 0.247 0.227 0.208
0.191
0.176
0.149
0.137
0.126
0.116
0.107
11
0.650 0.585 0.527 0.475
0.429 0.388
0.350 0.317
0.287
0.261 0.237 0.215 0.195
0.178
0.162
0.148
0.135
0.123
0.112
0.103
0.094 0.086
12 0.625 0.557
0.497
0,444
0.397 0.356 0.319 0.286 0.257 0.231 0.208 0.187
0.168 0.152
0.137
0.124
0.112
0.102
0.092 0.083 0.076
0.069
13
0.601
0.530 0.469
0.415
0.368
0.326 0.290 0.258 0.229 0.204 0.182
0.163
0.145
0.130
0.116
0.104
0.093 0.084 0.075 0.068 0.061
0.055
14
0.577 0.505 0.442 0.388 0.340
0.299 0.263 0.232 0.205 0.181
0.160
0.141
0.125 0.111
0.099 0.088 0.078 0.069 0.062 0.055 0.049 0.044
15
0.555 0.481
0.417
0.362 0.315
0.275
0.239 0.209 0.183
0.160
0.140
0.123
0.108 0.095 0.084 0.074 0.065 0.057 0.051
0.045 0.040 0.035
0.534 0.458 0.394 0.339 0.292 0.252 0.218 0.188
0.042 0.036 0.032 0.028
0.093 0.080 0.069 0.060 0.052 0.045 0.039 0.034 0.030 0.026 0.023
0.095 0.081 0.069 0.059 0.051 0.044 0.038 0.032 0.028 0.024 0.021 0.018
0.098 0.083 0.070 0.060 0.051 0.043 0.037 0.031 0.027 0.023 0,020 0.017 0.014
0.087 0.073 0.061 0.051 0.043 0.037 0.031 0.026 0.022 0.019 0.016 0.014 0.012
16
0.163
0.141
0.123
0.107
0.093 0.081 0.071 0.062 0.054 0.047
17
0.513 0.436 0.371
0.317
0.270 0.231
0.198
0.170
0.146
0.125
0.108
18
0.494 0.416
0.350
0.296
0.250 0.212
0.180 0.153
0.130
0.111
19
0.475 0.396 0.331
0.277
0.232 0.194
0.164
0.138
0.116
20
0.456 0.377
0.312
0.258 0.215. 0.178
0.149
0.124
0.104
0.093 0.077 0.064 0.053 0.044 0.037 0.031 0.026 0.022 0.018
0.083 0.068 0.056 0.046 0.038 0.032 0.026 0.022 0.018
0.091 0.074 0.060 0.049 0.040 0.033 0.027 0.022 0.01 0.015
0.082 0.066 0.053 0.043 0.035 0.028 0.023 0.019 0.015 0.013
21
0.439
0.359 0.294 0.242 0.199
0.164
0.135
0.112
0.015
0.013
0,011
0.009
0.011
0.278
0.326 0.262 0.211
22
0.422 0.342
0.226 0.184
0.150
0.123
0.101
0.015
0.013
0.009 0.007
23
0.406
0.170
0.138
0.112
0.012
0.010
0.009 0.007 0.006
24
0.390 0.310
0.247 0.197
0.158
0.126
0.102
,0.010
0.008 0.007 0.006 0.005
25
0.375
0.295 0.233 0.184
0.146
0.116
0.092 0.074 0.059 0.047 0.038 0.030 0.024 0.020 0.016 0.013
0.010
0.009
0.007
0.006 0.005
0.004
0.361 0.281 0.220 0.172
0.268 0.207 0.161
0.333 0.255 0196
0,009 0.007 0,006 0.005 0.004 0.003
0.098 0.076 0.060 0.047 0.037 0.029 0.023 0.018 0.014 0.011. 0.009 0.007 0.006 0.005 0.004 0.003 0.002
0.004 0.003 0.002 0.002
0.008 0.006 0.005 0.004 0.003 0.002 0.002 0.002
0,012 0.009 0,007 0.005 0.004 0.003 0.003 0.002 0.002 0.001
26
0.135
0.106
0.084 0.066 0.053 0.042 0.033 0.026 0.021
0.017
0.014 0.011
27
0.347
0.125
28
0.150
0.116
0.090 0.069 0.054 0.042 0.033 0.026 0.020 0.016 0.012 0.010 0.008 0.006 0.005
29
0.321 0.243
0.185
0.141
0.107
0.082 0.063 0,048 0.037 0.029 0.022 0.017
0.014
0.011
30
0.308 0.231
0.174
0.131
0.099 0.075 0,057 0.044 0.033 0.026 0.020 0.015
40
0.208 0.142 0.097 0.067 0.046 0.032 0.022 0.015 0.011
0.008 0.005 0.004 0.003 0.002 0.001
0.001 0.001 0.000 0.000
0.000 0.000 0.000
search
a
Transcribed Image Text:EXHIBIT 14B-1 PreSent Value of $t; a Periods 4% 5% 23% 0.855 0.847 0.840 0.833 0.826 0.820 0.813 0.706 0.694 0.683 0.672 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 22% 24% 25% 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 0.885 0.877 0.870 0.862 0.806 0.800 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.812 0.797 0.783 0.769 0.756 0.743 0.731 0,718 0.661 0,650 0,640 3 0.889 0.864 0.840 0.816 0.794 0.772 0.751 0.731 0,712 0.693 0.675 0.658 0.641 0.624 0.609 0.593 0.579 0.564 0.551 0.537 0.524 0,512 0.855 0.823 0,792 0.763 0.735 0.708 0.683 0,659 0,636 0.613 0.592 0.572 0.552 0.534 0,516 0.499 0.482 0.467 0.451 0.437 0.423 0.410 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.593 0.567 0.543 0.519 0.497 0.476 0.456 0.437 0.419 0.402 0.386 0.370 0.355 0.341 0.328 6 0.790 0.746 0.705 0.666 0.630 0.596 0.564 0.535 0.507 0.480 0.456 0.432 0.410 0.390 0.370 0.352 0.335 0.319 0.303 0.289 0.275 0.262 7 0.760 0.711 0.665 0.623 0.583 0.547 0.513 0.482 0.452 0.425 0.400 0.376 0.354 0.333 0.314 0.296 0.279 0.263 0.249 0.235 0.222 0.210 8 0.731 0.677 0,627 0.582 0.540 0.502 0.467 0.434 0.404 0.376 0.351 0.327 0.305 0.285 0.266 0.249 0.233 0.218 0.204 0.191 0.179 0.168 0.703 0.645 0.592 0.544 0.500 0.460 0.424 0.391 0.333 0.308 0.284 0.263 0.243 0.225 0.209 0.194 0.162 0.361 0.180 0.167 0.155 0.144 0.134 10 0,676 0.614 0,558 0,508 0.463 0.422 0.386 0.352 0.322 0.295 0.270 0.247 0.227 0.208 0.191 0.176 0.149 0.137 0.126 0.116 0.107 11 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.317 0.287 0.261 0.237 0.215 0.195 0.178 0.162 0.148 0.135 0.123 0.112 0.103 0.094 0.086 12 0.625 0.557 0.497 0,444 0.397 0.356 0.319 0.286 0.257 0.231 0.208 0.187 0.168 0.152 0.137 0.124 0.112 0.102 0.092 0.083 0.076 0.069 13 0.601 0.530 0.469 0.415 0.368 0.326 0.290 0.258 0.229 0.204 0.182 0.163 0.145 0.130 0.116 0.104 0.093 0.084 0.075 0.068 0.061 0.055 14 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.232 0.205 0.181 0.160 0.141 0.125 0.111 0.099 0.088 0.078 0.069 0.062 0.055 0.049 0.044 15 0.555 0.481 0.417 0.362 0.315 0.275 0.239 0.209 0.183 0.160 0.140 0.123 0.108 0.095 0.084 0.074 0.065 0.057 0.051 0.045 0.040 0.035 0.534 0.458 0.394 0.339 0.292 0.252 0.218 0.188 0.042 0.036 0.032 0.028 0.093 0.080 0.069 0.060 0.052 0.045 0.039 0.034 0.030 0.026 0.023 0.095 0.081 0.069 0.059 0.051 0.044 0.038 0.032 0.028 0.024 0.021 0.018 0.098 0.083 0.070 0.060 0.051 0.043 0.037 0.031 0.027 0.023 0,020 0.017 0.014 0.087 0.073 0.061 0.051 0.043 0.037 0.031 0.026 0.022 0.019 0.016 0.014 0.012 16 0.163 0.141 0.123 0.107 0.093 0.081 0.071 0.062 0.054 0.047 17 0.513 0.436 0.371 0.317 0.270 0.231 0.198 0.170 0.146 0.125 0.108 18 0.494 0.416 0.350 0.296 0.250 0.212 0.180 0.153 0.130 0.111 19 0.475 0.396 0.331 0.277 0.232 0.194 0.164 0.138 0.116 20 0.456 0.377 0.312 0.258 0.215. 0.178 0.149 0.124 0.104 0.093 0.077 0.064 0.053 0.044 0.037 0.031 0.026 0.022 0.018 0.083 0.068 0.056 0.046 0.038 0.032 0.026 0.022 0.018 0.091 0.074 0.060 0.049 0.040 0.033 0.027 0.022 0.01 0.015 0.082 0.066 0.053 0.043 0.035 0.028 0.023 0.019 0.015 0.013 21 0.439 0.359 0.294 0.242 0.199 0.164 0.135 0.112 0.015 0.013 0,011 0.009 0.011 0.278 0.326 0.262 0.211 22 0.422 0.342 0.226 0.184 0.150 0.123 0.101 0.015 0.013 0.009 0.007 23 0.406 0.170 0.138 0.112 0.012 0.010 0.009 0.007 0.006 24 0.390 0.310 0.247 0.197 0.158 0.126 0.102 ,0.010 0.008 0.007 0.006 0.005 25 0.375 0.295 0.233 0.184 0.146 0.116 0.092 0.074 0.059 0.047 0.038 0.030 0.024 0.020 0.016 0.013 0.010 0.009 0.007 0.006 0.005 0.004 0.361 0.281 0.220 0.172 0.268 0.207 0.161 0.333 0.255 0196 0,009 0.007 0,006 0.005 0.004 0.003 0.098 0.076 0.060 0.047 0.037 0.029 0.023 0.018 0.014 0.011. 0.009 0.007 0.006 0.005 0.004 0.003 0.002 0.004 0.003 0.002 0.002 0.008 0.006 0.005 0.004 0.003 0.002 0.002 0.002 0,012 0.009 0,007 0.005 0.004 0.003 0.003 0.002 0.002 0.001 26 0.135 0.106 0.084 0.066 0.053 0.042 0.033 0.026 0.021 0.017 0.014 0.011 27 0.347 0.125 28 0.150 0.116 0.090 0.069 0.054 0.042 0.033 0.026 0.020 0.016 0.012 0.010 0.008 0.006 0.005 29 0.321 0.243 0.185 0.141 0.107 0.082 0.063 0,048 0.037 0.029 0.022 0.017 0.014 0.011 30 0.308 0.231 0.174 0.131 0.099 0.075 0,057 0.044 0.033 0.026 0.020 0.015 40 0.208 0.142 0.097 0.067 0.046 0.032 0.022 0.015 0.011 0.008 0.005 0.004 0.003 0.002 0.001 0.001 0.001 0.000 0.000 0.000 0.000 0.000 search a
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Capital Gains and Losses
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage