Cash 45,100 15,000 6,800 (2,000) 21,000 27,500 72,600 Accounts Receivable Inventory prepaid expenses Equipment 32,600 47,600 48,000 54,800 7,200 5,200 56,000 77,000 Accum. Depr- Equipment (6,000) (32,500) 224,700 (26,500) total assets 144,800 Liabilities: Accounts Payable accrued Liabilities Bonds Payable 13,000 1,200 (32,000) 12,700 25,700 3,800 5,000 40,000 70,700 72,000 total liabilities 88,500 shareholders Equity: Common Stock Retained Earnings 20,000 20,000 36,300 134,000 97,700 total equity 56,300 154,000 total liabilities and shareholder equity 144,800 224,700 other info: new equipment purchase of 46,000

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter11: The Statement Of Cash Flows
Section: Chapter Questions
Problem 33BE
icon
Related questions
Question

Help me please

Based on the following information, prepare the cash flow statement using the indirect method.
income statement
Sales
cost of goods sold
480,000
243,200
salaries expense
55,200
depreciation expense
interest expense
rent expense
24,000
4,500
36,000
loss on equipment disposal
1,400
364,300
115,700
net income
Statement of Retained Earnings
Beginning Balance - Retained Earnings
Plus - Net Income
36,300
115,700
(18,000)
134,000
Less - Dividends
Ending Balance - Retained Earnings
24
Balance sheets
2020
2021
change
Assets:
Cash
45,100
15,000
6,800
(2,000)
27,500
72,600
Accounts Receivable
32,600
47,600
Inventory
prepaid expenses
Equioment
48,000
54,800
7,200
5,200
56 000
Transcribed Image Text:Based on the following information, prepare the cash flow statement using the indirect method. income statement Sales cost of goods sold 480,000 243,200 salaries expense 55,200 depreciation expense interest expense rent expense 24,000 4,500 36,000 loss on equipment disposal 1,400 364,300 115,700 net income Statement of Retained Earnings Beginning Balance - Retained Earnings Plus - Net Income 36,300 115,700 (18,000) 134,000 Less - Dividends Ending Balance - Retained Earnings 24 Balance sheets 2020 2021 change Assets: Cash 45,100 15,000 6,800 (2,000) 27,500 72,600 Accounts Receivable 32,600 47,600 Inventory prepaid expenses Equioment 48,000 54,800 7,200 5,200 56 000
TEnding Balance - Retained Earnings
134,000
Balance sheets
2020
2021
change
Assets:
Cash
45,100
15,000
6,800
(2,000)
21,000
27,500
72,600
Accounts Receivable
32,600
47,600
Inventory
prepaid expenses
Equipment
48,000
54,800
7,200
5,200
56,000
77,000
Accum. Depr - Equipment
(32,500)
(6,000)
(26,500)
144,800
total assets
224,700
Liabilities:
Accounts Payable
accrued Liabilities
Bonds Payable
13,000
1,200
(32,000)
12,700
25,700
3,800
5,000
72,000
88,500
40,000
70,700
total liabilities
shareholders Equity:
Common Stock
Retained Earnings
total equity
20,000
20,000
36,300
134,000
97,700
56,300
154,000
total liabilities and shareholder equity
144,800
224,700
other info: new equipment purchase of
46,000
Transcribed Image Text:TEnding Balance - Retained Earnings 134,000 Balance sheets 2020 2021 change Assets: Cash 45,100 15,000 6,800 (2,000) 21,000 27,500 72,600 Accounts Receivable 32,600 47,600 Inventory prepaid expenses Equipment 48,000 54,800 7,200 5,200 56,000 77,000 Accum. Depr - Equipment (32,500) (6,000) (26,500) 144,800 total assets 224,700 Liabilities: Accounts Payable accrued Liabilities Bonds Payable 13,000 1,200 (32,000) 12,700 25,700 3,800 5,000 72,000 88,500 40,000 70,700 total liabilities shareholders Equity: Common Stock Retained Earnings total equity 20,000 20,000 36,300 134,000 97,700 56,300 154,000 total liabilities and shareholder equity 144,800 224,700 other info: new equipment purchase of 46,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Market Efficiency
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning