cash balance is $10, disbursements total desired ending cash B\A. $0 B. $25,000 C. $35,000 D. $40,000
Q: End Beginning Cash $65,000 $70,000 Accounts Receivable (net) 70,000 57,000 Inventories 86,000…
A: Solution: Cash Flows from operating activities section Details Cash Flow from Operating…
Q: Mary's Music Store reported net Income of $135,000. Beginning balances in Accounts Recervable and…
A: Cash flow from operating activities = Net income + Decrease in account receivable – Decrease in…
Q: What is the cash position (overdraft) amount for the 1-Aug column in the table?
A: A cash position represents the amount of cash that a trader or investor, company, investment fund,…
Q: Dec. 31, 20Y2 Dec. 31, 20Y1 Accounts receivable $20,800 $19,900 Inventory 72,000 72,700 Accounts…
A: The cash flow statement is prepared to record the cash flow from various activities during the…
Q: Beginning and ending Cash account balances of Rainbow, Inc. were $14,000 and $32,000 respectively.…
A: Ending Cash balance = Beginning Cash balance + Cash received - Cash paid
Q: Ending cash balance of 2nd quarter is: a. $10,000 b. $35,800 c. $40,000 d. $31,600
A: Answer: (b) $35,800
Q: Mini-Exercise 11-1 (Algo) Calculate liquidity measures The following amounts were reported on the…
A: Lets understand the basics. Working capital is a capital which is required to run day to day…
Q: Mr. Bon Hok A/c Cash A/c (Being cash withdraw) Jan 1 P20,000 P20,000 Cash A/c Mr. Ok A/c (Being…
A: Ledger refers to the worksheet which is prepared after recording the journal entries in the books of…
Q: 3. What amount should be reported as cash balance at year-end? a. 3,400,000 b. 1,600,000 c.…
A: Statement of cash flow (CFS) refers to a financial statement of the company which shows the flows of…
Q: PARTICULARS FOLIO 123 678 DEBIT 250,000 CREDIT DATE Dec 1, 200 Cash Roa, Capital Initial investment…
A: Journal entry becomes the base for the preparations of the ledgers accounts. All transaction…
Q: Case A: Compute cash received for interest Case B: Compute cash paid for wages Wages expense Wages…
A: The cash flow statement is helpful for the stakeholders that they can identify the organization's…
Q: Date Cash flow $(20,000.00) $ 16,000.00 $ 1,000.00 $ (8,000.00) $ 20,000.00 1-Mar-21 1-Jun-22…
A: It can be calculated using =XIRR (values, dates, [guess]) values= cash flows dates = cash flow dates…
Q: CP 4 Year Cash Flow 0 -$200,000 1 50,000 2 100,000 3 150,000 4 40,000…
A: Payback period is one of the capital budgeting technique which aims to ascertain the time required…
Q: A S. n Cash Flow -$12,000 1 -$2,000 $» 2 -$2,000 $- 3 -$2.000
A:
Q: Determine the amount of cash received from customers for each of the three independent situations…
A: Cash Received from Customers = Sales Revenue - Increase in Accounts receivable + Decrease in…
Q: Date 2021 April 6 Cash Account Titles and Description Dr. 52.000.00 PR Cr. A. Kingston, Capital Cash…
A: The ledger is prepared as posting journal entries to the specific accounts. Further final balance of…
Q: Prepare a Statement of cash Flow using the INDIRECT method: Not all accounts listed may be used in…
A: The indirect method requires the cash flow statement should commence with accrual net income and…
Q: Received $ 5,000 cash in photography fees earned previously. * Account receivable Account payable…
A: Since, the service was provided previously for which cash is paid now, Cash account increases and…
Q: The following information is available from the current period financial statements: Net income…
A: Introduction:- A cash flow statement denotes total amount cash is inflows and cash outflows your…
Q: A company’s beginning Cash balance was $8,000. At the end of the period, the balancewas $6,000. If…
A: Cash balance at the end of the period is calculated by adding cash receipts from the period in the…
Q: Dec. 31, 20Y2 Dec. 31, 20Y1 Accounts receivable $20,800 $19,900 Inventory 72,000 72,700 Accounts…
A: Cash flow from operating activities includes all the operating transections. So for computing cash…
Q: August 8: Paid cash for utilities, $100 O Debit Cash, Credit Utilities Expense O Debit Utilities…
A: Cash Paid: Cash (Asset) decreased Utilities expense increased
Q: Remaining Time: 1 hour, 08 minutes, 38 seconds. v Question Completion Status Use the following…
A: The following computations are done to for Wonder Company to evaluate Net cashflows from Operating…
Q: Quèstion 13 Prepare adjusting entries for the following transaction: XYZ Co. completed half of the…
A: given that, XYZ co. completed half of the work related to €250000 related to cash received in…
Q: oring costs (COGS) A CD E F G 2 B J U KL Statement of Comprhensive Income for Year Ended Dec.31 M N…
A: 1| Operating margin: = (Operating income ÷ Revenue)×100 2| Return on total long term capital…
Q: Unearned Revenue, beg 15,000; Unearned Revenue, end 75,000; Collection of cash from advance paying…
A: Solution: The service performed for advanced paying customers amounted to = Unearned revenue…
Q: 3. Rendered services to Ralph Juice, P20,000 received in cash. A. Cash 20,000 Accounts Receivable…
A: When service revenue is received in cash, then cash should be debited and service revenue should be…
Q: A company presented the information: Beginning cash balance $25,000 Required ending balance $10.000…
A: The entity needs to borrow the money for maintaining the ending cash balance after considering the…
Q: Date December 2020 Particulars Post Ref Amount $ Dr Amount $ Cr 1 Cash - Dr Motor Vehicle -Dr…
A: Journal means the book of prime entry where all entries are recorded in different pages. Ledger…
Q: Cash Flow E $44,000 $9,778 $9,778 Cost $90,000 Cash flow year 1 $36,000 Cash flow year 2 Cash flow…
A:
Q: B. State wether the following T accounts have normal balance or not. ANSWER: 1. 2. 3. CASH ACCOUNTS…
A: T accounts are the general ledger accounts that are being prepared by the business. General ledger…
Q: Directions: Read each sentence carefully ard detemine whether the statement is TRUE or FALS E. Write…
A: Hi student Since there are multiple subparts, we will answer only first three subparts.
Q: Activity 1. Identify which of the following falls under operating, investing, financing or Non-cash…
A: Cash flow statement is one of the financial statement of business which shows all cash inflows and…
Q: Problem 4 Ahw Tsu prepares financial statements on the cash basis. The statement of financial…
A: Accrual method: In this method, the accounting of revenues or expenses is made when the event takes…
Q: From the following balance the ledgers and make the trial Balance Cash Account…
A: The answer is option (a.) Trial Balance: Name of Account Amount Amount Cash Account 100000…
Q: Prepare Trial Balance $1,200 700 Cash Accounts Receivable Capital Withdrawals Service Fees Rent…
A: Trial Balance: Trial balance is a statement in which the closing balance of all ledger accounts are…
Q: 31-Dec-22 2022 2021 Account Name Debit Credit Debit Credit Cash Accounts Receivable Supplies…
A: Formula: Net income =Revenues - Expenses.
Q: 10. Withdrew cash- P5,000 and supplies- P1,000. A. Cash 5,000 Supplies 1,000 Pachicks, Capital 6,000…
A: Whenever owner of the business withdrew some amount or assets from the business, then Drawings…
Q: Revenue R100 000, Debtors (opening R50 000, closing R110 000), Calculate Cash Receipts from…
A: CASH RECEIPTS FROM CUSTOMERS : = OPENING DEBTORS + SALES - CLOSING DEBTORS
Q: Determine the ending balance of each of the following T-accounts.
A: Ledger account: It is used to record the business transactions that were made during a financial…
Q: Cash (a) 170,000 (b) 26,000 (d) 10,000 (e) 500 (g) 1,000 (h) 9,000 (i) 3,000 Equipment (c)…
A: The trial balance is prepared from the T-accounts of the business and further financial statements…
Step by step
Solved in 2 steps
- Relevant data from the Poster Companys operating budgets are: Additional data: Capital assets were sold in January for $10,000 and $4,500 in May. Dividends of $4,500 were paid in February. The beginning cash balance was $60,359 and a required minimum cash balance is $59,000. Use this information to prepare a cash budget for the first two quarters of the yearBefore the year began, the following static budget was developed for the estimated sales of 50,000. Sales are higher than expected and management needs to revise its budget. Prepare a flexible budget for 100,000 and 110,000 units of sales.Cash Budget The controller of Feinberg Company is gathering data to prepare the cash budget for July. He plans to develop the budget from the following information: a. Of all sales, 40% are cash sales. b. Of credit sales, 45% are collected within the month of sale. Half of the credit sales collected within the month receive a 2% cash discount (for accounts paid within 10 days). Thirty percent of credit sales are collected in the following month; remaining credit sales are collected the month thereafter. There are virtually no bad debts. c. Sales for the second two quarters of the year follow. (Note: The first 3 months are actual sales, and the last 3 months are estimated sales.) d. The company sells all that it produces each month. The cost of raw materials equals 26% of each sales dollar. The company requires a monthly ending inventory of raw materials equal to the coming months production requirements. Of raw materials purchases, 50% is paid for in the month of purchase. The remaining 50% is paid for in the following month. e. Wages total 105,000 each month and are paid in the month incurred. f. Budgeted monthly operating expenses total 376,000, of which 45,000 is depreciation and 6,000 is expiration of prepaid insurance (the annual premium of 72,000 is paid on January 1). g. Dividends of 130,000, declared on June 30, will be paid on July 15. h. Old equipment will be sold for 25,200 on July 4. i. On July 13, new equipment will be purchased for 173,000. j. The company maintains a minimum cash balance of 20,000. k. The cash balance on July 1 is 27,000. Required: Prepare a cash budget for July. Give a supporting schedule that details the cash collections from sales.
- A companys sales for the coming months are as follows: About 20 percent of sales are cash sales, and the remainder are credit sales. The company finds that typically 10 percent of a months credit sales are paid in the month of sale, 70 percent are paid the next month, and 15 percent are paid in the second month after sale. Expected cash receipts in July are budgeted at what amount? a. 114,520 b. 143,150 c. 145,720 d. 156,000Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?The sales department of Macro Manufacturing Co. has forecast sales for its single product to be 20,000 units for June, with three-quarters of the sales expected in the East region and one-fourth in the West region. The budgeted selling price is 25 per unit. The desired ending inventory on June 30 is 2,000 units, and the expected beginning inventory on June 1 is 3,000 units. Prepare the following: a. A sales budget for June. b. A production budget for June.
- Before the year began, the following static budget was developed for the estimated sales of 100,000. Sales are sluggish and management needs to revise its budget. Use this information to prepare a flexible budget for 80,000 and 90,000 units of sales.CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2019 and 2020: Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2019. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal, and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted the follow sales: In Shalimars experience, 10 percent of sales are paid in cash. Of the sales on account, 65 percent are collected in the quarter of sale, 25 percent are collected in the quarter following the sale, and 7 percent are collected in the second quarter after the sale. The remaining 3 percent are never collected. Total sales for the third quarter of the current year are 4,900,000 and for the fourth quarter of the current year are 6,850,000. Required: 1. Calculate cash sales and credit sales expected in the last two quarters of the current year, and in each quarter of next year. 2. Construct a cash receipts budget for Shalimar Company for each quarter of the next year, showing the cash sales and the cash collections from credit sales. 3. What if the recession led Shalimars top management to assume that in the next year 10 percent of credit sales would never be collected? The expected payment percentages in the quarter of sale and the quarter after sale are assumed to be the same. How would that affect cash received in each quarter? Construct a revised cash budget using the new assumption.
- Relevant data from the operating budget of The Framers are: Other data: Capital assets were sold in quarter 1 and $8,000 was collected in quarter 1 and $500 collected in quarter 2. Dividends of $500 will be paid in May The beginning cash balance was $50,000 and a required minimum cash balance is $10,000. Prepare a cash budget for the first two quarters of the year.Carmichael Corporation is in the process of preparing next years budget. The pro forma income statement for the current year is as follows: Required: 1. What is the break-even sales revenue (rounded to the nearest dollar) for Carmichael Corporation for the current year? 2. For the coming year, the management of Carmichael Corporation anticipates an 8 percent increase in variable costs and a 60,000 increase in fixed expenses. What is the break-even point in dollars for next year? (CMA adapted)Budgeted income statement and balance sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Mesa Publishing Co.: Factory output and sales for 20Y9 are expected to total 3,800 units of product, which are to be sold at 120 per unit. The quantities and costs of the inventories at December 31, 20Y9, are expected to remain unchanged from the balances at the beginning of the year. Budget estimates of manufacturing costs and operating expenses for the year are summarized as follows: Balances of accounts receivable, prepaid expenses, and accounts payable at the end of the year are not expected to differ significantly from the beginning balances. Federal income tax of 35,000 on 20Y9 taxable income will be paid during 20Y9. Regular quarterly cash dividends of 0.20 per share are expected to be declared and paid in March, June, September, and December on 20,000 shares of common stock outstanding. It is anticipated that fixed assets will be purchased for 22,000 cash in May. Instructions Prepare a budgeted income statement for 20Y9. Prepare a budgeted balance sheet as of December 31, 20Y9, with supporting calculations.