Cash Budgets Complete the following The following information represents Richard's Cash projections for part 2013 to 2014. Prepare a cash budget for January to April Months Sales Manufact Administ Selling uring Purchase Wages (Credit) (Credit) rative expenses expenses 1150 expenses 1060 2013 30000 15000 3000 500 Nov. Dec. 35000 20000 3200 1225 990 550 600 1040 2014 Jan. 25000 15000 2500 1100 Feb. 30000 20000 3000 1050 1150 620 March 35000 22500 2400 1100 1220 570 April 40000 25000 2600 1200 1180 710 Additional information in follows: i. The sales are two months after the sale. ii.A dividend of $ 15,000 is payable April. iii. A plant was bought in March for $ 3000. iv. Insurance was paid in March and April, payment will be done with in monthly instalments of $ 2,000 each. v. The creditors (purchases) are settled two months after the purchase was made (allowing a credit of 2 months). vi. Wages are paid on the 1st of the next months. vii. All other expenses are paid one month later. viii. Balance of cash in hand on 1st Jan. 2013 is $ 25,000,
Q: Sky is the owner of a small business called Sky’s Skateboards. Sky, who grew up in a circle of avid ...
A: Solution Business Memo is a short document used to transmit information with in an organization.
Q: On January 1, 2020, The Red Hot Company established a share option plan for its selected senior empl...
A:
Q: The standard quantity allowed for the units produced was 4,500 pounds, the standard price was P2.50 ...
A: Standard quantity allowed for actual production =4500 pounds Standard quantity per unit = 1 pound
Q: Wet Dry Unit after split-off 1,600 800 Sales price per unit P200 P400 Further process costs P100,000...
A: Answer) Calculation of Joint Costs Allocated to Product Wet using Net Realizable Value Method Joint ...
Q: Given a financial institution that make money in three ways: interest income, interest income, and i...
A: Banks and Financial institutions make most of their money from loaning and re-loaning money. Low int...
Q: Problem #2 Lump-Sum Liquidation with Loss on Realization After several years of operations, the part...
A: Entries Particulars Debit Amount Credit Amount 1 Cash 2,150,000 Loss on sale of the ...
Q: tamarisk, Inc. is a company that manufactures and sells a single product. Unit sales for each of the...
A: Solution Budget is the estimation of revenue and expenses over a specified future period of time.
Q: Exercise 4-9 Recording purchases, sales, returns, and shipping LO P1, P2 Following are the merchandi...
A: The journal entry is the first step in the accounting process which signifies recording of financial...
Q: Evie Inc. issued 48 bonds with a $1,100 face value, a five-year life, and a stated annual coupon of ...
A: Total Interest expense over the life of the bonds = Coupon payments over the life of the bonds + Dis...
Q: How do you design a fraud prevention programme?
A: A fraud is the intention of a person to deceive(mostly financially) another person or an organisatio...
Q: Sally received an invoice dated on 15 February 2020 worth RM4,050 of goods that included a prepaid f...
A: “Since you have posted a question with multiple sub-parts, we will solve first three subparts for yo...
Q: Gelato Company manufactures and sells an ice spoon that has seasonal variations in demand, with peak...
A: Budgeting - Budgeting is the process of estimating future operations based on past performance. % ar...
Q: company, had the following receipts in January 2022: Receipts from passengers, P2,700,000 Receipts ...
A: Calculation of Total Input VAT Available Particulars Amount Input VAT on gasoline P50,000 ...
Q: Ken Hensley Enterprises, Inc., is a small recording studio in St. Louis. Rock bands use the studio t...
A: answers a. In the books of Ken Hensley Enterprises Inc. : Adjustment Account Titles Debit Cred...
Q: Buzz Company uses 40,000 gallons of materials for which they paid P7.00 a gallon. The materials pric...
A: Used material (AQ) = 40,000 gallons Actual rate (AR) = P 7.00 Material price variance = P80,000 Stan...
Q: Following is relevant information for Snowdon Sandwich Shop, a small business that serves sandwiches...
A: Contribution margin = Sales - Variable costs Net Operating Income = Contribution margin - Fixed cost...
Q: Dog Food Corp. normally take 5 days to pay for average daily credit purchases of P10,000. Its averag...
A: Net Credit Position = Accounts Receivable - Accounts Payable Accounts Receivable = Average daily c...
Q: Happy, Inc. produces a product requiring 8 pounds of material at P1.50 per pound. Happy, Inc. produc...
A: Standard material per unit = 8 Pound Standard material for 10,000 units (SQ) = 8*10000 = 80,000 Poun...
Q: The cash interest payment a corporation makes to its bondholders is based on ________.A. the market ...
A: Bondholders is the amount of liability or obligation in form of bonds or debentures of the company. ...
Q: (1) What actions have you had to take in your own lifeto overcome liquidity problems? (2) Did those ...
A: Disclaimer: “Since you have asked multiple question, we will solve the first question for you. If yo...
Q: A. B and C are partners with average capital balances during 2020 of P945,000, P477,300 and P324,700...
A: Closing capital of partners is to be calculated as follows = Openin...
Q: That a business may only report activities on financial statements that are specifically related toc...
A: Accounting concepts are those rules and regulations which are used for the purpose of accounting and...
Q: Exercise 4-7 Recording sales, purchases, shipping, and returns-buyer and seller LO P1, P2 Sydney Ret...
A: Journal entries are made in chronological order and follow the double entry accounting system meanin...
Q: The Assembly Department started the month with 59,000 units in its beginning work in process invento...
A: Units transferred to the next processing department = Beginning work in process inventory + Addition...
Q: Below are the information of CELUIZ Companyfor the preparation of proof of cash: Nov 30 Dec 31 A Cas...
A: Cash and cash equivalents refer to cash or can be converted into cash immediately. It is reported un...
Q: Interest income on municipal governmental bonds $ 92,000 Depreciation claimed on the 2021 tax return...
A: Tax is an amount that is charged by the government from the individual and organization on the incom...
Q: C and D are partners who share profits and losses in the ratio of 7:3, respectively. On October 5,20...
A:
Q: Problem 4: A heavy planner was purchased 12 years ago for P 50,000 with no salvage value. As the li...
A: 1. Depreciation Expenses - Depreciation Expenses are the expense incurred on the wear and tear of th...
Q: Prepare the entries to record these transactions.(
A: Date Account titles Debit Credit April 1 Cash Account (21000 X...
Q: On January 1, 20X7, Phillips Corporation acquired 35 percent of the outstanding shares of Shell Corp...
A: The equity method of accounting shows the total investment in the associate co...
Q: tatement I - Relaxation of Credit Standard increases the Investment in Accounts receivable Statement...
A: Comment- We’ll answer the first question since the exact one wasn’t specified. Please submit a new q...
Q: The Marshall Company has a joint production process that produces two joint products and a by-produc...
A: Answer: Ying Yang Bit a) Manufacturing Cost per unit $3.67 $3.75 $1.4 b) Gross Margin 140...
Q: J'S vehicle struck a low hanging tree limb causing $470 damage to the windshield. If J's Personal Au...
A: Insurance refers to a contract in the form of a policy between the insurance holders and insurance c...
Q: The direct materials are added at the start of the production process while conversion costs are add...
A: Solution: Computation of Equivalent unit of Production Particulars Physical Units Material Conv...
Q: You are an accountant working for a company that has recently decided to incorporate. The company ha...
A: All fees related to incorporation of company called as organization expense and it is debited to the...
Q: Marigold Corporation sells 530 shares of common stock being held as a short-term investment. The sha...
A: Journal Entry: Journal entry is the act of keeping records of transactions in an accounting journal....
Q: A business owned by A1 was short of cash and she decided to form a partnership with A2, who was able...
A: Answer) The amount of cash contributed by A2 in the partnership firm will be equal to 1.50 times of ...
Q: You are doing some comparison shopping. Five stores offer the product you want at basically the same...
A: Answer) The correct option is the given question is (E) 2/15, net 30. The terms 2/15 implies that ...
Q: During 2022, Omega Corporation's inventory is expected to decrease by $5. Its accounts payable is ex...
A: Net cash flow refers to the sum over the time period of the aggregate cash received or inflow of cas...
Q: 1. Happy, Inc. produces a product requiring 8 pounds of material at P1.50 per pound. Happy, Inc. pro...
A: Direct material used is the quantity of direct material that the company has actually used during th...
Q: FIXED ASSETS DEPRECIATION (Use Straight Line Method of Depreciation) Date of Purchase Estimated Acqu...
A: Depreciation is a dimunition [ reduction] in the value of an asset o...
Q: Medhurst Corporation issued $86,100 in bonds for $83,000. The bonds had a stated rate of 8% and pay ...
A: Formula used for calculating discount on bonds payable: Discount on bonds payable = issued price - c...
Q: Crazy Coconut LLC has two products: Jet Boats Ski Boats $8000 $24,000 $4800 $14,000 Sales price per ...
A:
Q: 1.Pi, Ka and Chu are partners in a partnership. If Pi and Ka are capitalist partners sharing 60 %, 4...
A: “Since you have posted a question with multiple sub-parts, we will solve the first three sub-parts f...
Q: A business owned by A1 was short of cash and she decided to form a partnership with A2, who was able...
A: Answer) The amount of cash contributed by A2 in the partnership firm will be equal to 1.50 times of ...
Q: X Corp has $500 of book income. Included in the book income is $10 of dividends from a 10%-owned cor...
A: The taxable income is the amount used in determination of tax which is different from actual income ...
Q: Ali Inc. produces a product requiring 8 pounds of material at P1.50 per pound. Ali Inc. produced 10,...
A: Direct Material quantity variance = (Actual quantity used - Standard quantity allowed)*Standard rat...
Q: Consider the following events: • 25,000 shares of preferred stock, cumulative, 5%, $40 par was issue...
A: Introduction: Cash flow statements: All cash in and out flows are shown in cash flows statements. It...
Q: The following income statement was drawn from the records of Munoz, a merchandising firm: MUNOZ COMP...
A: Contribution Margin = Sales - Variable Costs Net Income = Contribution margin - Fixed costs Operatin...
Q: AB Partnership's operation for the year 2022 resulted in a profit of P240,000. Their profit sharing ...
A: Profit after salaries = Total profit - Salaries to partner A - Salaries to partner B Bonus to Partne...
Step by step
Solved in 2 steps with 2 images
- CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2019 and 2020: Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2019. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal, and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.A. Discuss the purpose of the cash budget. B. If the cash for the first quarter of the fiscal year indicates excess cash at the end of each of the first two months, how might the excess cash be used?A companys controller is adjusting next years budget to reflect the impact of an expected 3 percent inflation rate. Listed below are selected items from next years budget before the adjustment. After adjusting for the 3 percent inflation rate, what is the companys total budget for the selected items before taxes for next year? a. 858,150 b. 860,412 c. 810,971 d. 858,971
- A. Discuss the purpose of the cash budget. B. If the cash for the first quarter of the fiscal year indicates excess cash at the end of each of the first two months, how might the excess cash be used?Review the completed master budget and answer the following questions: Is Ranger Industries expecting to earn a profit during the next quarter? If so, how much? Does the company need to borrow cash during the quarter? Can it make any repayments? Explain. (Carefully review rows 74 through 80.)Budgeted selling and administrative expenses for King Tire Co. In P7-2 for the year ended December 31, 2016, were as follows: Required: 1. Prepare a selling and administrative expense budget, in good form, for the year 2016. 2. Using the information above and the budgets prepared in P7-2, prepare a budgeted income statement for the year 2016, assuming an income tax rate of 40%.
- Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent 50,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of 40,000, marketable securities of 75,000, and accounts receivable of 300,000 (60,000 from July sales and 240,000 from August sales). Sales on account for July and August were 200,000 and 240,000, respectively. Current liabilities as of September 1 include 40,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 55,000 will be made in October. Bridgeports regular quarterly dividend of 25,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of 50,000. Instructions Prepare a monthly cash budget and supporting schedules for September, October, and November. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Cash Budget The controller of Feinberg Company is gathering data to prepare the cash budget for July. He plans to develop the budget from the following information: a. Of all sales, 40% are cash sales. b. Of credit sales, 45% are collected within the month of sale. Half of the credit sales collected within the month receive a 2% cash discount (for accounts paid within 10 days). Thirty percent of credit sales are collected in the following month; remaining credit sales are collected the month thereafter. There are virtually no bad debts. c. Sales for the second two quarters of the year follow. (Note: The first 3 months are actual sales, and the last 3 months are estimated sales.) d. The company sells all that it produces each month. The cost of raw materials equals 26% of each sales dollar. The company requires a monthly ending inventory of raw materials equal to the coming months production requirements. Of raw materials purchases, 50% is paid for in the month of purchase. The remaining 50% is paid for in the following month. e. Wages total 105,000 each month and are paid in the month incurred. f. Budgeted monthly operating expenses total 376,000, of which 45,000 is depreciation and 6,000 is expiration of prepaid insurance (the annual premium of 72,000 is paid on January 1). g. Dividends of 130,000, declared on June 30, will be paid on July 15. h. Old equipment will be sold for 25,200 on July 4. i. On July 13, new equipment will be purchased for 173,000. j. The company maintains a minimum cash balance of 20,000. k. The cash balance on July 1 is 27,000. Required: Prepare a cash budget for July. Give a supporting schedule that details the cash collections from sales.Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?
- Roman Inc. has the following totals from its operating budgets: Prepare a budgeted income statement for the year ended December 31, 2016, assuming that income from operations is taxed at a rate of 30%.CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2014 and 2015: May 2014 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360.000 November 360,000 December 90,000 January 2015 180.000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2014 90,000 June 90,000 July 126,000 August 882.000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses arc S2,700 a month. Income tax payments of 63,000 arc due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2014. b. Prepare monthly estimates of the required financing or excess funds that is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 130 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2016 and 2017. May 2016 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360,000 November 360,000 December 90,000 January 2017 180,000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale. 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2016 90,000 June 90,000 July 126,000 August 882,000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depredation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2016. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if ail financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.