Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $27. All of the company’s sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 1,080 $ 1,350 Accounts receivable, net 9,500 7,700 Inventory 13,500 11,900 Prepaid expenses 600 670 Total current assets 24,680 21,620 Property and equipment: Land 9,700 9,700 Buildings and equipment, net 43,778 42,994 Total property and equipment 53,478 52,694 Total assets $ 78,158 $ 74,314 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 18,600 $ 18,700 Accrued liabilities 1,020 820 Notes payable, short term 290 290 Total current liabilities 19,910 19,810 Long-term liabilities: Bonds payable 9,600 9,600 Total liabilities 29,510 29,410 Stockholders' equity: Common stock 600 600 Additional paid-in capital 4,000 4,000 Total paid-in capital 4,600 4,600 Retained earnings 44,048 40,304 Total stockholders' equity 48,648 44,904 Total liabilities and stockholders' equity $ 78,158 $ 74,314 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales $ 73,960 $ 65,000 Cost of goods sold 48,260 32,000 Gross margin 25,700 33,000 Selling and administrative expenses: Selling expenses 11,000 10,600 Administrative expenses 7,100 6,000 Total selling and administrative expenses 18,100 16,600 Net operating income 7,600 16,400 Interest expense 960 960 Net income before taxes 6,640 15,440 Income taxes 2,656 6,176 Net income 3,984 9,264 Dividends to common stockholders 240 300 Net income added to retained earnings 3,744 8,964 Beginning retained earnings 40,304 31,340 Ending retained earnings $ 44,048 $ 40,304 Required: Compute the following financial data for this year: 4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) 5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.) 6. Total asset turnover. (Round your answer to 2 decimal places.)
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $27. All of the company’s sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) |
||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,080 | $ 1,350 |
9,500 | 7,700 | |
Inventory | 13,500 | 11,900 |
Prepaid expenses | 600 | 670 |
Total current assets | 24,680 | 21,620 |
Property and equipment: | ||
Land | 9,700 | 9,700 |
Buildings and equipment, net | 43,778 | 42,994 |
Total property and equipment | 53,478 | 52,694 |
Total assets | $ 78,158 | $ 74,314 |
Liabilities and |
||
Current liabilities: | ||
Accounts payable | $ 18,600 | $ 18,700 |
Accrued liabilities | 1,020 | 820 |
Notes payable, short term | 290 | 290 |
Total current liabilities | 19,910 | 19,810 |
Long-term liabilities: | ||
Bonds payable | 9,600 | 9,600 |
Total liabilities | 29,510 | 29,410 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
44,048 | 40,304 | |
Total stockholders' equity | 48,648 | 44,904 |
Total liabilities and stockholders' equity | $ 78,158 | $ 74,314 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||
This Year | Last Year | |
---|---|---|
Sales | $ 73,960 | $ 65,000 |
Cost of goods sold | 48,260 | 32,000 |
Gross margin | 25,700 | 33,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,000 | 10,600 |
Administrative expenses | 7,100 | 6,000 |
Total selling and administrative expenses | 18,100 | 16,600 |
Net operating income | 7,600 | 16,400 |
Interest expense | 960 | 960 |
Net income before taxes | 6,640 | 15,440 |
Income taxes | 2,656 | 6,176 |
Net income | 3,984 | 9,264 |
Dividends to common stockholders | 240 | 300 |
Net income added to retained earnings | 3,744 | 8,964 |
Beginning retained earnings | 40,304 | 31,340 |
Ending retained earnings | $ 44,048 | $ 40,304 |
Required:
Compute the following financial data for this year:
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps