Complete the financial statements by preparing the Statement of Cashflows for 2021.

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter1: The Role Of Accounting In Business
Section: Chapter Questions
Problem 1.3.5MBA: Return on assets The financial statements of The Hershey Company (HSY) are shown in Exhibits 6...
icon
Related questions
Question

QUESTION 1.

You are a financial analyst reviewing the draft financial statements of Speedy Coaches Ltd with a view to purchasing the company and have been given the following information.

 

Income statements for the year ended 30 June

   
   

2021

2020

   

£'000

£'000

Revenue

32,800

29,459

Cost of sales

(17,855)

(15,840)

Gross profit

14,945

13,619

Operating expenses

(11,680)

(10,477)

Depreciation

(1,198)

(1,063)

Operating profit

2,067

2,079

Interest

(74)

(94)

Profit before taxation

1,993

1,985

Taxation

(634)

(601)

Profit for the year

1,359

1,384

         

 

 

Statements of financial position as at 30 June

 
   

2021

2020

   

£'000

£'000

ASSETS

   

Non-current assets

   
 

Property, plant and equipment

10,300

8,720

Current assets

   
 

Inventories

750

701

 

Trade receivables

597

436

 

Cash

407

279

   

1,754

1,416

   

 

 

Total assets

12,054

10,136

       

Current liabilities

   
 

Trade payables

551

652

 

Other payables and accruals

390

480

 

Taxation

225

125

   

1,166

1,257

   

 

 

Total assets less current liabilities

10,888

8,879

       

 

 

       

EQUITY AND LIABILITIES

   

Equity

   
 

Ordinary share capital (£1 shares, fully paid)

7,500

6,500

 

Retained earnings

2,738

1,379

   

10,238

7,879

       

Non-current liabilities

   
 

Borrowings – Bank loan

650

1,000

   

 

 

Total equity and non-current liabilities

10,888

8,879

 

 

Required (show your workings, you may refer to the formulae sheet at the end of the paper)

a) Complete the financial statements by preparing the Statement of Cashflows for 2021.                           

b) Calculate least five ratios covering profitability, efficiency, liquidity and gearing.                                                                        

c) Comment on the financial health of Speedy Coaches Ltd, summarising your findings from b) including a recommendation about whether or not to make the purchase.                                                            

d) Discuss the limitations of ratio analysis and identify any further information that may be useful.                                                          

                  

 

 

Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage