Czarina Café wants to prepare a cash budget for September through December. Using the following information, prepare the cash budget schedule and interpret the results. Sales were P50,000 in June and P60,000 in July. Sales have been forecasted to be P65,000, P72,000, P63,000, P59,000, and P56,000 for months of August, September, October, November, and December, respectively. Based on the past history and current credit terms offered by the firm, Czarina Café has estimated the following payment schedules for the sales: 10 percent of sales were on cash basis, 50 percent will be collected in the month following the sale, 30 percent will be collected in the second month following the sale, 10 percent of the total sales will be collected in the third month following the sale. Every four months (three times a year) P500 of dividends from investments are expected. The first dividend payment was received in January. Purchases are 60 percent of sales, 15 percent of which are paid in cash, 65 percent are paid one month later, and the rest is paid two months after purchase. P8,000 dividends are paid twice a year (March and September) The monthly rent is P2,000. Taxes are P6,500 payable in December. A new asset will be purchased in October for P2,300. P1,500 interest will be paid in November. P1,000 loan payments are paid every month. Wages and Salaries are P1,000 plus 5 percent of sales in each month. August’s ending cash balance is P3,000. Czarina Café would like to maintain a minimum cash balance of P10,000

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 1E: At the beginning of the school year, Craig Kovar decided to prepare a cash budget for the months of...
icon
Related questions
icon
Concept explainers
Question
Czarina Café wants to prepare a cash budget for September through December. Using the following information, prepare the cash budget schedule and interpret the results. Sales were P50,000 in June and P60,000 in July. Sales have been forecasted to be P65,000, P72,000, P63,000, P59,000, and P56,000 for months of August, September, October, November, and December, respectively. Based on the past history and current credit terms offered by the firm, Czarina Café has estimated the following payment schedules for the sales: 10 percent of sales were on cash basis, 50 percent will be collected in the month following the sale, 30 percent will be collected in the second month following the sale, 10 percent of the total sales will be collected in the third month following the sale. Every four months (three times a year) P500 of dividends from investments are expected. The first dividend payment was received in January. Purchases are 60 percent of sales, 15 percent of which are paid in cash, 65 percent are paid one month later, and the rest is paid two months after purchase. P8,000 dividends are paid twice a year (March and September) The monthly rent is P2,000. Taxes are P6,500 payable in December. A new asset will be purchased in October for P2,300. P1,500 interest will be paid in November. P1,000 loan payments are paid every month. Wages and Salaries are P1,000 plus 5 percent of sales in each month. August’s ending cash balance is P3,000. Czarina Café would like to maintain a minimum cash balance of P10,000
Expert Solution
steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning