Data table Budgeted total sales, all on account Budgeted direct materials to be purchased and used Budgeted direct labor cost Budgeted manufacturing overhead costs: Variable manufacturing overhead Depreciation Insurance and property taxes Budgeted cost of goods sold Budgeted selling and administrative expenses: Salaries expense Rent expense Insurance expense Depreciation expense Supplies expense Budgeted cash receipts from customers Budgeted income tax expense Budgeted purchase and payment for capital expenditures (additional equipment) Print Done $ 308,500 35,000 13,320 2,900 500 1,400 71,000 9,000 4,500 1,300 200 15,425 264,000 42,000 35,000 a. Direct materials purchases are paid 70% in the quarter purchased and 30% in the next quarter. b. Direct labor, manufacturing overhead, selling and administrative costs, and income tax expense are paid in the quarter incurred. C. Accounts payable at December 31, 2024 are paid in the first quarter of 2025. Read the requirements. Data table Irwin Company Post-Closing Trial Balance December 31, 2024 Account Cash Accounts Receivable Raw Materials Inventory Finished Goods Inventory Equipment Accumulated Depreciation Accounts Payable Common Stock Retained Earnings Totals $ $ Debit 40,000 22,800 12,000 25,600 150,000 $ 250,400 $ Credit 40,000 12,500 130,000 67,900 250,400 - X

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter11: The Statement Of Cash Flows
Section: Chapter Questions
Problem 35E: Classification of Cash Flows The following are several items that might be disclosed on a companys...
icon
Related questions
Question
100%

Please help me solve the white squares on the Budgeted balance sheet!

 

stion
Question
Data table
Budgeted total sales, all on account
Budgeted direct materials to be purchased and used
Budgeted direct labor cost
Budgeted manufacturing overhead costs:
Variable manufacturing overhead
Depreciation
Insurance and property taxes
Budgeted cost of goods sold
Budgeted selling and administrative expenses:
Salaries expense
Rent expense
Insurance expense
Depreciation expense
Supplies expense
Budgeted cash receipts from customers
Budgeted income tax expense
Budgeted purchase and payment for capital expenditures (additional equipment)
Print
Done
308,500
35,000
13,320
2,900
500
1,400
71,000
9,000
4,500
1,300
200
15,425
264,000
42,000
35,000
X
C
Additional information:
Direct materials purchases are paid 70% in the quarter purchased and 30% in the
next quarter.
a.
b.
C.
Direct labor, manufacturing overhead, selling and administrative costs, and income
tax expense are paid in the quarter incurred.
Accounts payable at December 31, 2024 are paid in the first quarter of 2025.
Read the requirements.
Data table
Account
Irwin Company
Post-Closing Trial Balance
December 31, 2024
Cash
Accounts Receivable
Raw Materials Inventory
Finished Goods Inventory
Equipment
Accumulated Depreciation
Accounts Payable
Common Stock
Retained Earnings
Totals
$
Debit
40,000
22,800
12,000
25,600
150,000
250,400 $
Credit
40,000
12,500
130,000
67,900
250,400
X
Transcribed Image Text:stion Question Data table Budgeted total sales, all on account Budgeted direct materials to be purchased and used Budgeted direct labor cost Budgeted manufacturing overhead costs: Variable manufacturing overhead Depreciation Insurance and property taxes Budgeted cost of goods sold Budgeted selling and administrative expenses: Salaries expense Rent expense Insurance expense Depreciation expense Supplies expense Budgeted cash receipts from customers Budgeted income tax expense Budgeted purchase and payment for capital expenditures (additional equipment) Print Done 308,500 35,000 13,320 2,900 500 1,400 71,000 9,000 4,500 1,300 200 15,425 264,000 42,000 35,000 X C Additional information: Direct materials purchases are paid 70% in the quarter purchased and 30% in the next quarter. a. b. C. Direct labor, manufacturing overhead, selling and administrative costs, and income tax expense are paid in the quarter incurred. Accounts payable at December 31, 2024 are paid in the first quarter of 2025. Read the requirements. Data table Account Irwin Company Post-Closing Trial Balance December 31, 2024 Cash Accounts Receivable Raw Materials Inventory Finished Goods Inventory Equipment Accumulated Depreciation Accounts Payable Common Stock Retained Earnings Totals $ Debit 40,000 22,800 12,000 25,600 150,000 250,400 $ Credit 40,000 12,500 130,000 67,900 250,400 X
Current Assets:
Cash
Accounts Receivable
Raw Materials Inventory
Finished Goods Inventory
Total Current Assets
Property, Plant, and Equipment:
Equipment
Less: Accumulated Depreciation
Total Assets
Current Liabilities:
Accounts Payable
Assets
Common Stock
Retained Earnings
Liabilities
Stockholders' Equity
$
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
150255
67,300
12,000
7,720
185,000
(40,700)
130,000
232,975
237275
144,300
374775
612050
362,975
975025
Transcribed Image Text:Current Assets: Cash Accounts Receivable Raw Materials Inventory Finished Goods Inventory Total Current Assets Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation Total Assets Current Liabilities: Accounts Payable Assets Common Stock Retained Earnings Liabilities Stockholders' Equity $ Total Stockholders' Equity Total Liabilities and Stockholders' Equity 150255 67,300 12,000 7,720 185,000 (40,700) 130,000 232,975 237275 144,300 374775 612050 362,975 975025
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting for Merchandise Inventory
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning