10) Neighborhood Savings Bank is considering leasing $100,000 worth of computer equipment. A 4 year lease would require payments in advance of $22,000 per year. The bank does not currently pay income taxes and does not expect to have to pay income taxes in the foreseeable future. If the bank purchased the computer equipment, it would depreciate the equipment on a straight-line basis down to an estimated salvage value of $20,000 at the end of the 4th year. The bank's cost of secured debt is 14%, and its cost of capital is 20%. Calculate the net advantage to leasing. Years: 4 Loan amount: $100,000 Cost of Debt 14.00% Cost of Capital 20.00% Lease Payment $22,000 Salvage Value $20,000 Depreciation per year = Cost-$20,000/4 = $80,000/4 = $20,000 / year Cost of Owning Year 1 Year 2 Year 3 Year 4 Computer Cost -$100,000 Interest -$14,000 -$14,000 -$14,000 -$14,000 Residual Value (yr4) $20,000 Net Cash Flow -$14,000 -$14,000 -$14,000 -$94,000 PV of Cash Flow 20% $74,792 Cost of Leasing Total Lease Payment -$22,000 -$22,000 -$22,000 -$34,000 -$100,000 Net Cash Flow -$22,000 -$22,000 -$22,000 -$34,000 PV of Cash Flow 14% $71,190 Net Advantage to Leasing (NAL) = PV Cost of Owning ' PV Cost of Leasing NAL = $74,792 - $64,086 = $3,602 NAL = $3,602

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter19: Lease And Intermediate-term Financing
Section: Chapter Questions
Problem 4P
icon
Related questions
Question
10) Neighborhood Savings Bank is considering leasing $100,000 worth of computer equipment. A 4 year lease would require payments in advance of $22,000 per year. The bank does not currently pay income taxes and does not expect to have to pay income taxes in the foreseeable future. If the bank purchased the computer equipment, it would depreciate the equipment on a straight-line basis down to an estimated salvage value of $20,000 at the end of the 4th year. The bank's cost of secured debt is 14%, and its cost of capital is 20%. Calculate the net advantage to leasing.









Years: 4




Loan amount: $100,000




Cost of Debt 14.00%




Cost of Capital 20.00%




Lease Payment $22,000




Salvage Value $20,000











Depreciation per year = Cost-$20,000/4 = $80,000/4 = $20,000 / year












Cost of Owning
Year 1 Year 2 Year 3 Year 4
Computer Cost



-$100,000
Interest
-$14,000 -$14,000 -$14,000 -$14,000
Residual Value (yr4)



$20,000
Net Cash Flow
-$14,000 -$14,000 -$14,000 -$94,000
PV of Cash Flow 20% $74,792











Cost of Leasing




Total
Lease Payment
-$22,000 -$22,000 -$22,000 -$34,000 -$100,000
Net Cash Flow
-$22,000 -$22,000 -$22,000 -$34,000
PV of Cash Flow 14% $71,190


















Net Advantage to Leasing (NAL) = PV Cost of Owning ' PV Cost of Leasing





NAL = $74,792 - $64,086 = $3,602




NAL = $3,602





Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning