Financial info to be used by surnames with initials (S, W, G, Z)   Simple Things Industries Ltd.   Comparative Balance Sheet   December 31, 2014 and 2013     2014 2013 Increase/(Decrease)           Assets            Cash      175,000            15,000  ?      Accounts Receivable      230,000         220,000  ?      Inventories      310,000         340,000  ?      Prepaid expenses        30,000            10,000  ?      Intangible assets      105,000         105,000  ?   Equipment, net      860,000         830,000  ?   Total Assets  1,710,000      1,520,000           Liabilities            Accounts payable        90,000         140,000  ?      Accrued liabilities      190,000         160,000  ?      Income tax payable      120,000         140,000  ?   Long-term notes payable      360,000         450,000  ?         Stockholders' Equity         Common Stock      400,000         250,000  ?   Retained earnings      640,000         400,000  ?   Treasury stock      (90,000)          (20,000)  ?   Total liabilities and stockholders' equity  1,710,000      1,520,000               Simple Things Industries Ltd     Income Statement     Year Ended December 31,2014     Revenues and gains:            Sales revenue  1,900,000          Gain on sale of equipment        20,000             Total revenues and gains        1,920,000     Expenses            Cost of goods sold      850,000          Depreciation expense      190,000          Other operating expense      360,000             Total expenses        1,400,000     Income before income taxes           520,000     Income tax expense           180,000     Net Income           340,000   Notes       Acquisition of plant asset during 2014           320,000   Sale proceed from sale of equipment           120,000   Receipt for issuance of notes payable              10,000   Payment for note payable           100,000   Dividend paid           100,000   Book value of equipment sold           100,000                     Reconstruct the company's comparative balance sheet for 2013/2014 and compute and show the missing figures to include the appropriate sign as a positive or negative figure.  which category of the statement of cash flow is considered as the most important? why? prepare a complete statement of cash flows for 2014 using the indirect method

Question

Financial info to be used by surnames with initials (S, W, G, Z)

 

Simple Things Industries Ltd.

 

Comparative Balance Sheet

 

December 31, 2014 and 2013

 

 

2014

2013

Increase/(Decrease)

 

        Assets

 

 

 

 

   Cash

     175,000

           15,000

 ?

 

   Accounts Receivable

     230,000

        220,000

 ?

 

   Inventories

     310,000

        340,000

 ?

 

   Prepaid expenses

       30,000

           10,000

 ?

 

   Intangible assets

     105,000

        105,000

 ?

 

Equipment, net

     860,000

        830,000

 ?

 

Total Assets

 1,710,000

     1,520,000

 

 

      Liabilities

 

 

 

 

   Accounts payable

       90,000

        140,000

 ?

 

   Accrued liabilities

     190,000

        160,000

 ?

 

   Income tax payable

     120,000

        140,000

 ?

 

Long-term notes payable

     360,000

        450,000

 ?

 

      Stockholders' Equity

 

 

 

 

Common Stock

     400,000

        250,000

 ?

 

Retained earnings

     640,000

        400,000

 ?

 

Treasury stock

     (90,000)

         (20,000)

 ?

 

Total liabilities and stockholders' equity

 1,710,000

     1,520,000

 

 

       

 

Simple Things Industries Ltd

 

 

Income Statement

 

 

Year Ended December 31,2014

 

 

Revenues and gains:

 

 

 

 

   Sales revenue

 1,900,000

 

 

 

   Gain on sale of equipment

       20,000

 

 

 

      Total revenues and gains

 

     1,920,000

 

 

Expenses

 

 

 

 

   Cost of goods sold

     850,000

 

 

 

   Depreciation expense

     190,000

 

 

 

   Other operating expense

     360,000

 

 

 

      Total expenses

 

     1,400,000

 

 

Income before income taxes

 

        520,000

 

 

Income tax expense

 

        180,000

 

 

Net Income

 

        340,000

 

Notes

   

 

Acquisition of plant asset during 2014

 

        320,000

 

Sale proceed from sale of equipment

 

        120,000

 

Receipt for issuance of notes payable

 

           10,000

 

Payment for note payable

 

        100,000

 

Dividend paid

 

        100,000

 

Book value of equipment sold

 

        100,000

 

               

 

Reconstruct the company's comparative balance sheet for 2013/2014 and compute and show the missing figures to include the appropriate sign as a positive or negative figure. 

which category of the statement of cash flow is considered as the most important? why?

prepare a complete statement of cash flows for 2014 using the indirect method. 

 

Expert Answer

Want to see the step-by-step answer?

Check out a sample Q&A here.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times may vary by subject and question complexity. Median response time is 34 minutes for paid subscribers and may be longer for promotional offers.
Tagged in
Business
Accounting

Cash Flow Statements

Related Accounting Q&A

Find answers to questions asked by students like you.

Q: Perpetual Inventory Using FIFO Beginning inventory, purchases, and sales for Item Delta are as follo...

A: The inventory valuation method used to evaluate the closing inventory and cost of goods sold on the ...

Q: Reviewing insurance policies revealed that a single polic was purchased on August 1, for one year's ...

A: Click to see the answer

Q: Technology and complexity issues often lead management to simplify and to: Multiple Choice   Us...

A: Technology has no doubt, revolutionised the modern business world. However, it comes with its own se...

Q: Today, a very high percentage of publicly traded companies are audited by only four very large publi...

A: The public accounting firms are the firms with experts providing various kinds of accounting, auditi...

Q: Given the following income statement for OR company for 20X4:                 Sales (30,000 units)  ...

A: Margin of safety = Total sales - Break even sales Margin of safety % = Margin of safety / Total Sale...

Q: An alternative concept of fairness in cost allocation, absent the cause-and-effect basis, includes: ...

A: Cost allocation is dividing of all indirect cost between all cost objects based on the resources use...

Q: what is the mark up as a percent of selling price? given a) $ 38.05 and b) 71.83.   Equation is Sell...

A: Formula: Selling price = Cost price + Markup Sum of cost price and markup derives selling price.

Q: Cozy Inc. incurred and paid the following costs during the year ended December 31, 2019:   Labor...

A: Research and development expenditure: It is an expenditure incurred by a company to find and create ...

Q: Luna Company calculates its predetermined rates using practical volume, which is 288,000 units. The ...

A: This numerical has covered the concept of Variance Analysis. 

Q: Given the following income statement for OR company for 20X4:                 Sales (30,000 units)  ...

A: Break-even point = Fixed cost/Profit volume ratio Profit volume ratio = (Sales - Variable cost)/Sale...

Q: can these two questions be worked out please

A: Because of the time constraint only first question is solved here. Resubmit and mention the question...

Q: Using the following information: Cost of asset, $280,000 Accumulated depreciation, beginning of year...

A: Depreciation: Depreciation is a method that reallocates the cost of tangible assets over their usefu...

Q: A company reports the following beginning inventory and two purchases for the month of January. On J...

A: Perpetual Inventory System:   Perpetual Inventory System refers to the inventory system that maintai...

Q: Clydesdale Company has sales of $4,500,000, invested assets of $2,000,000, and operating expenses of...

A: First, compute the operating income as shown below: Operating income = Sales - Operating expense Ope...

Q: Long-Term Solvency Analysis The following information was taken from Celebrate Company's balance she...

A: Ratio analysis is used to analyze the financial statement and measuring the financial situation. It ...

Q: Hello, I need formulas explaining the answers, thank you.

A: Solution: Introduction:A bond is a financial debt instrument so it requires its issuing company to p...

Q: The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distr...

A: As posted multiple independent questions we are answering only first question kindly repost the unan...

Q: Forecast an Income StatementSeagate Technology reports the following income statement for fiscal 201...

A: Income statement: Under this Statement showing the company’s performance over a period of time by su...

Q: The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distr...

A: Cash flow from operating activities are considered most important because they affect daily operatin...

Q: Distinguishing Between Common Stock and Additional Paid-in CapitalFollowing is the 2016 stockholders...

A: We have the following information: Preferred stock, no par value: 5 shares authorized; none issued ...

Q: a.  If Canace Company, with a break-even point at $368,000 of sales, has actual sales of $460,000, w...

A: Margin of safety: Difference between total sales and break even sales is called margin of safety. Ma...

Q: A business has been accounting for its bad A/R using the Allowance Method. For the last 5 years, the...

A: Allowance for Doubtful Accounts: Allowance for doubtful accounts is determined as the reduction in ...

Q: Solvency and Profitability Trend Analysis Addai Company has provided the following comparative infor...

A: Return on total assets = (Net Income + Interest expense)/ Average Total assets where, Average Total ...

Q: 11. Gallatin County Motors Inc. assembles and sells snowmobile engines. The company began operations...

A: Absorption Costing Income Statement: Under the absorption costing, the operating income is calculate...

Q: In which of the following scenario will the supplier be issuing a credit memo?   Granting of all...

A: In the case of defective merchandise the buyer may return the goods and in lieu of that supplier mus...

Q: 1. Compute Tidepool's EPS for the year.   2. Assume Tidepool's market price of a share of common sto...

A: Earning per share (EPS) is calculated by dividing net income earned by the company from the number o...

Q: Terrific Comfort Specialists , Inc. reported the following stockholders ' equity on its balance shee...

A: Par Value of share: Par value is a per-share amount that will appear on some stock certificates and ...

Q: Rakesh started business on 1st Jan 2018 and had not maintained any kind of books to record transacti...

A: Capital=Cash+Bank+Stock+Building+Furniture+Debtor-Creditor-Loan=8000+25000+20000+10000+2000+(2000+10...

Q: Which category of the statement of cash flow is considered as the most important? Why?

A: Statement of cash flows: Statement of cash flow is a financial statement that shows the cash and ca...

Q: 12/31/2018 12/31/2019 Current assets $79,000 $298,000 Current liabilities 49,000 166,000 Using the a...

A: Formula: Working capital = Current Assets - current liabilities Deduction of current liabilities fro...

Q: Current Position Analysis The following data were taken from the balance sheet of Nilo Company at th...

A: Click to see the answer

Q: im Kwon Digital Components Company assembles circuit boards by using a manually operated machine to ...

A: Click to see the answer

Q: I need help determining the cost assigned to inventory and the cost of goods sold using FIFO. Some o...

A: Perpetual inventory system: Under this inventory system, the records of inventory are continuously u...

Q: Rockland Shoe Company records Sales Returns and Allowances and Sales Discounts as contra-revenues. C...

A: Net Sales =  Sales Revenue - Sales Returns and Allowances - Sale Discount  Gross Profit = Net Sales ...

Q: Resources' requirements, standard pounds per unit Resources' standard price, per pound Units produce...

A: Formula: Direct materials price variance = ( Standard price - actual price ) x Actual quantity. Dedu...

Q: Listed below are body temperatures from five different subjects measured at 8 AM and again Temperatu...

A:           Temperature is a degree of hotness and coldness measured with a thermometer . 

Q: 5. Record the following transactions for the month of November 2020 in the general joumal and post t...

A: As posted multiple independent questions we are answering only first question kindly repost the unan...

Q: Income taxes have the following effect on the breakeven point calculation:   Multiple Choice   ...

A: While calculating the breakeven point, fixed cost and contribution margin is being considered and in...

Q: Which of the following statements is true with respect to the degree of operating leverage (DOL)?   ...

A: Degree of Operating Leverage: It shows how much the operating income changes with respect to change ...

Q: The income and expense accounts of Rosie Corp. for the year ended 2019 are listed below. Sales 1,150...

A: Statement of owner's equity gives information about the changes in the owner's capital account. Owne...

Q: The income and expense accounts of Rosie Corp. for the year ended 2019 are listed below. Sales 1,150...

A: For calculating closing capital , we need to have opening capital , addition to capital , withdrawal...

Q: Accounts Receivable Analysis A company reports the following: Sales $429,240 Average accounts r...

A: Ratio analysis is a method of measuring the financial position of the organization with different ki...

Q: The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distr...

A: Comparative statement is the one that shows the variation between the amounts of balance sheet items...

Q: 4. Below are the transactions for the month of February 2020 for Mrs Lamuna, a sole trader: Feb 1 St...

A: As posted multiple independent questions we are answering only first question kindly repost the unan...