Financial info to be used by surnames with initials (S, W, G, Z)   Simple Things Industries Ltd.   Comparative Balance Sheet   December 31, 2014 and 2013     2014 2013 Increase/(Decrease)           Assets            Cash      175,000            15,000  ?      Accounts Receivable      230,000         220,000  ?      Inventories      310,000         340,000  ?      Prepaid expenses        30,000            10,000  ?      Intangible assets      105,000         105,000  ?   Equipment, net      860,000         830,000  ?   Total Assets  1,710,000      1,520,000           Liabilities            Accounts payable        90,000         140,000  ?      Accrued liabilities      190,000         160,000  ?      Income tax payable      120,000         140,000  ?   Long-term notes payable      360,000         450,000  ?         Stockholders' Equity         Common Stock      400,000         250,000  ?   Retained earnings      640,000         400,000  ?   Treasury stock      (90,000)          (20,000)  ?   Total liabilities and stockholders' equity  1,710,000      1,520,000               Simple Things Industries Ltd     Income Statement     Year Ended December 31,2014     Revenues and gains:            Sales revenue  1,900,000          Gain on sale of equipment        20,000             Total revenues and gains        1,920,000     Expenses            Cost of goods sold      850,000          Depreciation expense      190,000          Other operating expense      360,000             Total expenses        1,400,000     Income before income taxes           520,000     Income tax expense           180,000     Net Income           340,000   Notes       Acquisition of plant asset during 2014           320,000   Sale proceed from sale of equipment           120,000   Receipt for issuance of notes payable              10,000   Payment for note payable           100,000   Dividend paid           100,000   Book value of equipment sold           100,000                     Requirements Reconstruct the company’s comparative balance sheet for 2013/2014 using the information in line with your surname initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.   Which category of the statement of cash flow is considered as the most important? Why?   Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.

Question

Financial info to be used by surnames with initials (S, W, G, Z)

 

Simple Things Industries Ltd.

 

Comparative Balance Sheet

 

December 31, 2014 and 2013

 

 

2014

2013

Increase/(Decrease)

 

        Assets

 

 

 

 

   Cash

     175,000

           15,000

 ?

 

   Accounts Receivable

     230,000

        220,000

 ?

 

   Inventories

     310,000

        340,000

 ?

 

   Prepaid expenses

       30,000

           10,000

 ?

 

   Intangible assets

     105,000

        105,000

 ?

 

Equipment, net

     860,000

        830,000

 ?

 

Total Assets

 1,710,000

     1,520,000

 

 

      Liabilities

 

 

 

 

   Accounts payable

       90,000

        140,000

 ?

 

   Accrued liabilities

     190,000

        160,000

 ?

 

   Income tax payable

     120,000

        140,000

 ?

 

Long-term notes payable

     360,000

        450,000

 ?

 

      Stockholders' Equity

 

 

 

 

Common Stock

     400,000

        250,000

 ?

 

Retained earnings

     640,000

        400,000

 ?

 

Treasury stock

     (90,000)

         (20,000)

 ?

 

Total liabilities and stockholders' equity

 1,710,000

     1,520,000

 

 

       

 

Simple Things Industries Ltd

 

 

Income Statement

 

 

Year Ended December 31,2014

 

 

Revenues and gains:

 

 

 

 

   Sales revenue

 1,900,000

 

 

 

   Gain on sale of equipment

       20,000

 

 

 

      Total revenues and gains

 

     1,920,000

 

 

Expenses

 

 

 

 

   Cost of goods sold

     850,000

 

 

 

   Depreciation expense

     190,000

 

 

 

   Other operating expense

     360,000

 

 

 

      Total expenses

 

     1,400,000

 

 

Income before income taxes

 

        520,000

 

 

Income tax expense

 

        180,000

 

 

Net Income

 

        340,000

 

Notes

   

 

Acquisition of plant asset during 2014

 

        320,000

 

Sale proceed from sale of equipment

 

        120,000

 

Receipt for issuance of notes payable

 

           10,000

 

Payment for note payable

 

        100,000

 

Dividend paid

 

        100,000

 

Book value of equipment sold

 

        100,000

 

               

 

Requirements

  1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information in line with your surname initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

 

  1. Which category of the statement of cash flow is considered as the most important? Why?

 

  1. Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.

Expert Answer

Want to see the step-by-step answer?

Check out a sample Q&A here.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times may vary by subject and question complexity. Median response time is 34 minutes for paid subscribers and may be longer for promotional offers.
Tagged in
Business
Accounting

Comparative Analysis

Cash Flow Statements

Related Accounting Q&A

Find answers to questions asked by students like you.

Q: Simple Things Industries Ltd. Comparative Balance Sheet December 31, 2014 and 2013   2...

A: Following is the requisite comparative statement and cash flow statement

Q: please provide explanations to answers.

A: 1. Working note: Calculate the contribution margin per unit.

Q: Socorro Company sells color television sets with a two-year repair warranty The sale price for each ...

A: Hello. Since your question has multiple sub-parts, we will solve the first three sub-parts for you. ...

Q: On April 5, a customer returns 22 bicycles with a sales price of $250 per bike to Barrio Bikes. Each...

A: Inventory: It refers to the items held by an organization which were in various forms like raw mater...

Q: Which of the following statements is correct regarding self-employment tax? W-2 income earned durin...

A: W-2 is a salary and wages form. In addition to that, W-2 also reports federal taxes and other taxes ...

Q: In which of the following scenario will the supplier be issuing a credit memo?   Granting of all...

A: In the case of defective merchandise the buyer may return the goods and in lieu of that supplier mus...

Q: Prepare journal entries to (a) update depreciation for 2021 and (b) record the sale.

A: Depreciation:   Depreciation refers to the reduction in the monetary value of a fixed asset due fact...

Q: Thomas is a cost accountant and business analyst for Dashing Design Company​ (DDC), which manufactur...

A: Variance analysis: In budgeting, variance analysis is summarized as the analysis of the study of the...

Q: Belkin Plc purchased a patent for $135,000 on September 1, 2016. It had a useful life of 10 years. O...

A: First, compute the carrying value of patent on January 1, 2018 and then add the cost of defending th...

Q: MASTERY PROBLEMJohn Neff owns and operates Waikiki Surf Shop. A year-end trial balance is providedon...

A: Definition:

Q: Solvency and Profitability Trend Analysis Addai Company has provided the following comparative infor...

A: Return on total assets = (Net Income + Interest expense)/ Average Total assets where, Average Total ...

Q: Montgomery Company has developed the following flexible budget formulas for its four overhead items:...

A: Click to see the answer

Q: Hello, I need formulas explaining the answers,

A: Formula: Account receivables turnover ratio = Net Credit Sales / Average account receivables Average...

Q: Requirement 4. No preferred dividends are in arrears . Journalize the declaration of a $ 700,000 div...

A: Dividend distribution is a method of distributing profit among the stockholder of the organization. ...

Q: Technology and complexity issues often lead management to simplify and to: Multiple Choice   Us...

A: Technology has no doubt, revolutionised the modern business world. However, it comes with its own se...

Q: Hello question is attached, thanks.

A: Budgeting: It is a process of planning the work to be performed. Under this process a formal plan is...

Q: Citizens Inc. took a physical inventory at the end of the year and determined that $650,000 of goods...

A: Goods in transit and good in consignment both are considered as part of the inventory. hence both wi...

Q: High-Low Method for a Service Company Boston Railroad decided to use the high-low method and operati...

A: Variable cost per unit = (Highest activity cost - Lowest activity cost) / (Highest activity units - ...

Q: Fairgate Company’s 12/31/19 statement of financial position reports assets of $6,000,000 and liabili...

A: Goodwill is the value paid in excess of the fair value of assets less liabilities. Assets = $6,000,0...

Q: Please answer with explanation thx

A: Break-even point: It is the point where a firm earns no profit. It is the point where the firm's rev...

Q: The following information relates to an exchange of assets by Wharton Company. The exchange lacks co...

A: For any purchase of assets , in which exchange of assets are involved , We need to consider book val...

Q: Accounts Receivable Analysis A company reports the following: Sales $429,240 Average accounts r...

A: Ratio analysis is a method of measuring the financial position of the organization with different ki...

Q: Hi, I need help with this. It is just for practice for myself

A: Inventory: It refers to the items held by an organization which were in various forms like raw mater...

Q: Prepare journal entries to record the following adjustments. If an amount box does not require an en...

A: Journal entries:-  Journal entries are the initial entries that are recorded in the books of account...

Q: Required: Determine Scholz's pension expense for 2019 and prepare the appropriate journal entries t...

A: Hello! Since there are multiple sub-parts posted, we will answer first three sub-parts. If you want ...

Q: Here is the partial work sheet for Eckland Stereo: (image below) Required: 1. Prepare a statement of...

A: Hello. Since your question has multiple sub-parts, we will solve the first three sub-parts for you. ...

Q: Long-Term Solvency Analysis The following information was taken from Celebrate Company's balance she...

A: Ratio analysis is used to analyze the financial statement and measuring the financial situation. It ...

Q: Perpetual Inventory Using FIFO Beginning inventory, purchases, and sales data for portable game play...

A: Perpetual Inventory System:   Perpetual Inventory System refers to the inventory system that maintai...

Q: Anna Company purchased an equipment costing P100,000 on July 1, 2016. The equipment has an estimated...

A: Depreciation expense is part of cost of the asset charged as expense in the income statement. Deprec...

Q: Lisa sells business property with an adjusted basis of $132,000 to her son, Alfred, for its fair mar...

A: Click to see the answer

Q: Plotner Corporation has the following trading portfolio of stock investments as of December 31, 2019...

A: Definition: Investment refers to the acquisition of asset to generate income. Investment can be shor...

Q: -What extent a member is liable to cooperative debts? -Discuss the procedure when the board of dir...

A: Co-operative Society:   A Co-operative Society is an artificial voluntary association of people who ...

Q: I need help with this Cash flow. Also explanatuon for the answers. Using the Indirect method

A: A financial statement that summarises the amount of cash and cash equivalents entering and exiting a...

Q: Record journal entries for the following purchase transactions of Flower Company. Oct. 13 Purchased ...

A: Introduction: Journals: Recording of a business transactions in a chronological order. First step in...

Q: Prepare the journal entries to record the following purchase transactions in Blossom Company’s books...

A: Discount on Payment = (Purchases - Purchase return) x discount rate = ($23000- $2700) x 2% = $406

Q: On December 31, 2019, Windsor Corporation signed a 5-year, non-cancelable lease for a machine. The t...

A: Present Value of Lease Payments = = $8,092 x (1 + 3.17)  = $33,743 

Q: A company reports the following beginning inventory and two purchases for the month of January. On J...

A: Perpetual Inventory System:   Perpetual Inventory System refers to the inventory system that maintai...

Q: The Estrella-Pantaleon Bridge connecting Estrella, Makati City to Barangka Drive in Mandaluyong is a...

A: Given: Length of bridge= 506 metres Width= 6.7 metres Cost of asphalt overlay= 11,000 PhP (Philippin...

Q: On its December 31, 2020, balance sheet, Post Co. reported its investment in financial asset @ fair ...

A: Following will be posted in the income statement at year end

Q: I need assistance with Question 1 and 3. Please show how you arrived with the answers.     Requireme...

A:   Since you have asked to solve part 1& 3 which is given below. There are two methods to prepare...

Q: The income and expense accounts of Rosie Corp. for the year ended 2019 are listed below. Sales 1,150...

A: Total Profit = Total Revenue - Total Expenses

Q: Scenario: The 2014 comparative balance sheet and 2014 income statement of Bradshaw and Fran Co Ltd, ...

A: Introduction: Statement of cash flows: All cash in and out flows of transactions are recorded in sta...

Q: Performing services for cash will have the following effects on the components of the basic accounti...

A: The accounting equation refers to the equation of the balance sheet. It is based on the method of to...

Q: From the foregoing information, compute the following variances and indicate whether they are favora...

A: A Variance is a difference between a budgeted, planned, or standard cost and the actual amount incur...