Financial Statements for Partnership The ledger of Camila Ramirez and Ping Xue, attorneys-at-law, contains the following accounts and balances after adjustments have been recorded on December 31, 20Y2: Ramirez and Xue Trial Balance December 31, 20Y2   Debit Balances   Credit Balances Cash 46,200     Accounts Receivable 44,000     Supplies 1,700     Land 110,000     Building 121,400     Accumulated Depreciation—Building     68,800 Office Equipment 50,600     Accumulated Depreciation—Office Equipment     21,300 Accounts Payable     32,800 Salaries Payable     3,500 Camila Ramirez, Capital     110,000 Camila Ramirez, Drawing 49,500     Ping Xue, Capital     66,000 Ping Xue, Drawing 71,500     Professional Fees     400,900 Salary Expense 160,600     Depreciation Expense—Building 15,900     Heating and Lighting Expense 7,900     Depreciation Expense—Office Equipment 5,000     Property Tax Expense 9,900     Supplies Expense 5,700     Miscellaneous Expense 3,400       703,300   703,300 The balance in Xue's capital account includes an additional investment of $11,000 made on May 5, 20Y2. Required: 1.  Prepare an income statement for 20Y2, indicating the division of net income. The partnership agreement provides for salary allowances of $44,000 to Ramirez and $54,000 to Xue, allowances of 10% on each partner's capital balance at the beginning of the fiscal year, and equal division of the remaining net income or net loss.   Ramirez and Xue Income Statement For the Year Ended December 31, 20Y2 Professional Fees    $fill in the blank 2 Operating expenses:          Salary Expense  $fill in the blank 4        Depreciation Expense-Building  fill in the blank 6        Heating and Lighting Expense  fill in the blank 8        Depreciation Expense-Office Equipment  fill in the blank 10        Property Tax Expense  fill in the blank 12        Supplies Expense  fill in the blank 14        Miscellaneous Expense  fill in the blank 16          Total operating expenses   fill in the blank 17 Net Income    $fill in the blank 19 Ramirez and Xue Division of Income For the Year Ended December 31, 20Y2   Camila Ramirez Ping Xue Total Division of net income:            Salary allowance $fill in the blank 20 $fill in the blank 21 $fill in the blank 22      Interest allowance fill in the blank 23 fill in the blank 24 fill in the blank 25      Remaining income fill in the blank 26 fill in the blank 27 fill in the blank 28 Net income $fill in the blank 29 $fill in the blank 30 $fill in the blank 31   2.  Prepare a statement of partnership equity for 20Y2. If any amounts are zero, enter in "0".   Ramirez and Xue Statement of Partnership Equity For the Year Ended December 31, 20Y2   Camila Ramirez Ping Xue Total Balances, January 1, 20Y2 $fill in the blank 32 $fill in the blank 33 $fill in the blank 34 Capital additions fill in the blank 35 fill in the blank 36 fill in the blank 37 Net income for the year fill in the blank 38 fill in the blank 39 fill in the blank 40 Partner withdrawals fill in the blank 41 fill in the blank 42 fill in the blank 43 Balances, December 31, 20Y2 $fill in the blank 44 $fill in the blank 45 $fill in the blank 46   3.  Prepare a balance sheet as of the end of 20Y2.   Ramirez and Xue Balance Sheet December 31, 20Y2 Assets Current assets:                $fill in the blank 48            fill in the blank 50            fill in the blank 52          Total current assets     $fill in the blank 53 Property, plant, and equipment:                $fill in the blank 55          $fill in the blank 57            fill in the blank 59 fill in the blank 60          $fill in the blank 62            fill in the blank 64 fill in the blank 65   Total property, plant, and equip.     fill in the blank 66 Total assets     $fill in the blank 67 Liabilities Current liabilities:                $fill in the blank 69            fill in the blank 71   Total liabilities     fill in the blank 72 Partners' Equity     $fill in the blank 74       fill in the blank 76   Total partners' equity     fill in the blank 77 Total liabilities and partners' equity     $fill in the blank 78

Financial Accounting
14th Edition
ISBN:9781305088436
Author:Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:Carl Warren, Jim Reeve, Jonathan Duchac
Chapter12: Accounting For Partnerships And Limited Liability Companies
Section: Chapter Questions
Problem 3PB
icon
Related questions
Question

Financial Statements for Partnership

The ledger of Camila Ramirez and Ping Xue, attorneys-at-law, contains the following accounts and balances after adjustments have been recorded on December 31, 20Y2:

Ramirez and Xue
Trial Balance
December 31, 20Y2
  Debit Balances   Credit Balances
Cash 46,200    
Accounts Receivable 44,000    
Supplies 1,700    
Land 110,000    
Building 121,400    
Accumulated Depreciation—Building     68,800
Office Equipment 50,600    
Accumulated Depreciation—Office Equipment     21,300
Accounts Payable     32,800
Salaries Payable     3,500
Camila Ramirez, Capital     110,000
Camila Ramirez, Drawing 49,500    
Ping Xue, Capital     66,000
Ping Xue, Drawing 71,500    
Professional Fees     400,900
Salary Expense 160,600    
Depreciation Expense—Building 15,900    
Heating and Lighting Expense 7,900    
Depreciation Expense—Office Equipment 5,000    
Property Tax Expense 9,900    
Supplies Expense 5,700    
Miscellaneous Expense 3,400    
  703,300   703,300

The balance in Xue's capital account includes an additional investment of $11,000 made on May 5, 20Y2.

Required:

1.  Prepare an income statement for 20Y2, indicating the division of net income. The partnership agreement provides for salary allowances of $44,000 to Ramirez and $54,000 to Xue, allowances of 10% on each partner's capital balance at the beginning of the fiscal year, and equal division of the remaining net income or net loss.

 

Ramirez and Xue
Income Statement
For the Year Ended December 31, 20Y2
Professional Fees    $fill in the blank 2
Operating expenses:    
     Salary Expense  $fill in the blank 4  
     Depreciation Expense-Building  fill in the blank 6  
     Heating and Lighting Expense  fill in the blank 8  
     Depreciation Expense-Office Equipment  fill in the blank 10  
     Property Tax Expense  fill in the blank 12  
     Supplies Expense  fill in the blank 14  
     Miscellaneous Expense  fill in the blank 16  
       Total operating expenses   fill in the blank 17
Net Income    $fill in the blank 19



Ramirez and Xue
Division of Income
For the Year Ended December 31, 20Y2
  Camila Ramirez Ping Xue Total
Division of net income:      
     Salary allowance $fill in the blank 20 $fill in the blank 21 $fill in the blank 22
     Interest allowance fill in the blank 23 fill in the blank 24 fill in the blank 25
     Remaining income fill in the blank 26 fill in the blank 27 fill in the blank 28
Net income $fill in the blank 29 $fill in the blank 30 $fill in the blank 31

 

2.  Prepare a statement of partnership equity for 20Y2. If any amounts are zero, enter in "0".

 

Ramirez and Xue
Statement of Partnership Equity
For the Year Ended December 31, 20Y2
  Camila Ramirez Ping Xue Total
Balances, January 1, 20Y2 $fill in the blank 32 $fill in the blank 33 $fill in the blank 34
Capital additions fill in the blank 35 fill in the blank 36 fill in the blank 37
Net income for the year fill in the blank 38 fill in the blank 39 fill in the blank 40
Partner withdrawals fill in the blank 41 fill in the blank 42 fill in the blank 43
Balances, December 31, 20Y2 $fill in the blank 44 $fill in the blank 45 $fill in the blank 46

 

3.  Prepare a balance sheet as of the end of 20Y2.

 

Ramirez and Xue
Balance Sheet
December 31, 20Y2
Assets
Current assets:      
         $fill in the blank 48  
         fill in the blank 50  
         fill in the blank 52  
       Total current assets     $fill in the blank 53
Property, plant, and equipment:      
         $fill in the blank 55  
       $fill in the blank 57    
       fill in the blank 59 fill in the blank 60  
       $fill in the blank 62    
       fill in the blank 64 fill in the blank 65  
Total property, plant, and equip.     fill in the blank 66
Total assets     $fill in the blank 67
Liabilities
Current liabilities:      
         $fill in the blank 69  
         fill in the blank 71  
Total liabilities     fill in the blank 72
Partners' Equity
    $fill in the blank 74  
    fill in the blank 76  
Total partners' equity     fill in the blank 77
Total liabilities and partners' equity     $fill in the blank 78
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Partners and Partnerships
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning