Figure 3.38 Data for Shelby Case D H 1 Shelby Shelving Data for Current Production Schedule Given monthly overhead cost data Fixed $125,000 $95,000 3 Machine requirements (hours per unit) Model S Model LX Ava ila ble Variable S Varia ble LX $90 $170 4 Stamping Forming Model S Assembly Model LX Assembly 5 Stamping 6 Foming 0.3 0.3 800 $80 0.25 0.5 800 $120 $80,000 $165 Model S Model LX $85,000 $185 9 Current monthly production 400 1400 Standard costs of the shelves- based on the current production levels Model S $1,000 10 Model LX $1,200 11 Hours spent in de partments 12 13 Stamping 14 Forming Model S Model LX Totals Direct materials Direct labor: Stamping Foming Assembly Total direct labor Overhead alocation Stamping Foming Assembly Total overhead Total cost 120 420 540 100 700 800 $35 $60 $80 $35 15 $90 16 Percentages of time spent in departments $85 $175 Model S Model LX 22.2% 77.8% 12.5% 87 5% $2 10 17 18 Stamping 19 Forming $149 $150 $365 $159 $229 $246 $664 $1839 20 21 Unit selling price $1,800 $2,100 $635 $2,045 22 23 Assembly capacity 1900 1400

Practical Management Science
6th Edition
ISBN:9781337406659
Author:WINSTON, Wayne L.
Publisher:WINSTON, Wayne L.
Chapter2: Introduction To Spreadsheet Modeling
Section: Chapter Questions
Problem 20P: Julie James is opening a lemonade stand. She believes the fixed cost per week of running the stand...
icon
Related questions
Question

Shelby Shelving is a small company that

manufactures two types of shelves for grocery

stores. Model S is the standard model; model LX is

a heavy-duty version. Shelves are manufactured in

three major steps: stamping, forming, and assembly. In

the stamping stage, a large machine is used to stamp

(i.e., cut) standard sheets of metal into appropriate

sizes. In the forming stage, another machine bends the

metal into shape. Assembly involves joining the parts

with a combination of soldering and riveting. Shelby’s

stamping and forming machines work on both models

of shelves. Separate assembly departments are used

for the final stage of production.

The file C03_01.xlsx contains relevant data

for Shelby. (See Figure 3.38.) The hours required on

each machine for each unit of product are shown

in the range B5:C6 of the Accounting Data sheet.

For example, the production of one model S shelf

requires 0.25 hour on the forming machine. Both

the stamping and forming machines can operate for

800 hours each month. The model S assembly department

has a monthly capacity of 1900 units. The

model LX assembly department has a monthly capacity

of only 1400 units. Currently Shelby is producing

and selling 400 units of model S and 1400 units of

model LX per month. 

Model S shelves are sold for $1800, and model

LX shelves are sold for $2100. Shelby’s operation

is fairly small in the industry, and management at

Shelby believes it cannot raise prices beyond these

levels because of the competition. However, the

marketing department believes that Shelby can

sell as much as it can produce at these prices.

The costs of production are summarized in the

Accounting Data sheet. As usual, values in blue

cells are given, whereas other values are calculated

from these.

Management at Shelby just met to discuss next

month’s operating plan. Although the shelves are

selling well, the overall profitability of the company is

a concern. Doug Jameson, the plant’s engineer, suggested

that the current production of model S shelves

be cut back. According to Doug, “Model S shelves

are sold for $1800 per unit, but our costs are $1839.

Even though we’re selling only 400 units a month,

we’re losing money on each one. We should decrease

production of model S.” The controller, Sarah

Cranston, disagreed. She said that the problem was

the model S assembly department trying to absorb a

large overhead with a small production volume. “The

model S units are making a contribution to overhead.

Even though production doesn’t cover all of the fixed

costs, we’d be worse off with lower production.”

Your job is to develop an LP model of Shelby’s

problem, then run Solver, and finally make a recommendation

to Shelby management, with a short

verbal argument supporting Doug or Sarah.

 

USING SOLVER PLEASE SHOW FORMULAS

 

Figure 3.38 Data for Shelby Case
B
D
E
F
G
H
1 Shelby Shelving Data for Current Production Schedule
3 Machine requirements (hours per unit)
Given monthly overhead cost data
Model S Model LX Availa ble
Varia ble LX
$90
$170
Fixed
Variable S
5 Stamping
6 Foming
0.3
0.3
$80
Stamping
Forming
Model S Assembly
Model LX Assembly
800
$125,000
$95,000
$80,000
$85,000
0.25
0.5
800
$120
7
$165
Model S Model LX
$185
9 Current monthly production
400
1400
Standard costs of the shelves - based on the current production levels
Model S
$1,000
10
Model LX
$1,200
11 Hours spent in de partments
12
13 Stamping
14 Forming
Model S Model LX
Totals
Direct materials
Direct labor:
120
420
540
100
700
800
Stamping
$35
$35
15
Foming
$60
$90
16 Percentages of time spent in departments
Assembly
$80
$85
Total direct labor
Model S Model LX
77.8%
87.5%
17
$175
$210
18 Stamping
19 Forming
Overhead allocation
$149
$150
$365
22.2%
$159
$229
$246
$664
12.5%
Stamping
20
Foming
21 Unit selling price
$1,800
$2,100
Assembly
Total overhead
Total cost
$635
$2,045
22
23 Assembly capacity
$1,839
1900
1400
Transcribed Image Text:Figure 3.38 Data for Shelby Case B D E F G H 1 Shelby Shelving Data for Current Production Schedule 3 Machine requirements (hours per unit) Given monthly overhead cost data Model S Model LX Availa ble Varia ble LX $90 $170 Fixed Variable S 5 Stamping 6 Foming 0.3 0.3 $80 Stamping Forming Model S Assembly Model LX Assembly 800 $125,000 $95,000 $80,000 $85,000 0.25 0.5 800 $120 7 $165 Model S Model LX $185 9 Current monthly production 400 1400 Standard costs of the shelves - based on the current production levels Model S $1,000 10 Model LX $1,200 11 Hours spent in de partments 12 13 Stamping 14 Forming Model S Model LX Totals Direct materials Direct labor: 120 420 540 100 700 800 Stamping $35 $35 15 Foming $60 $90 16 Percentages of time spent in departments Assembly $80 $85 Total direct labor Model S Model LX 77.8% 87.5% 17 $175 $210 18 Stamping 19 Forming Overhead allocation $149 $150 $365 22.2% $159 $229 $246 $664 12.5% Stamping 20 Foming 21 Unit selling price $1,800 $2,100 Assembly Total overhead Total cost $635 $2,045 22 23 Assembly capacity $1,839 1900 1400
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 10 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

 How does the requirement that the number of units of model LX produced be at least 60% of the total production affect profits?

Solution
Bartleby Expert
SEE SOLUTION
Follow-up Question

What would the formula be for Cells B9 and C9 be to populate 0?  Or is it just left blank?

Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Inventory management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, operations-management and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Practical Management Science
Practical Management Science
Operations Management
ISBN:
9781337406659
Author:
WINSTON, Wayne L.
Publisher:
Cengage,
Operations Management
Operations Management
Operations Management
ISBN:
9781259667473
Author:
William J Stevenson
Publisher:
McGraw-Hill Education
Operations and Supply Chain Management (Mcgraw-hi…
Operations and Supply Chain Management (Mcgraw-hi…
Operations Management
ISBN:
9781259666100
Author:
F. Robert Jacobs, Richard B Chase
Publisher:
McGraw-Hill Education
Business in Action
Business in Action
Operations Management
ISBN:
9780135198100
Author:
BOVEE
Publisher:
PEARSON CO
Purchasing and Supply Chain Management
Purchasing and Supply Chain Management
Operations Management
ISBN:
9781285869681
Author:
Robert M. Monczka, Robert B. Handfield, Larry C. Giunipero, James L. Patterson
Publisher:
Cengage Learning
Production and Operations Analysis, Seventh Editi…
Production and Operations Analysis, Seventh Editi…
Operations Management
ISBN:
9781478623069
Author:
Steven Nahmias, Tava Lennon Olsen
Publisher:
Waveland Press, Inc.