Homework Help is Here – Start Your Trial Now!
Business
Accounting
Internal Growth Rate (IGR) Net Income ($) Total dividend paid ($) Retention ratio (%) Total assets (use beginning-of-period asset balance) IGR (%)

Internal Growth Rate (IGR) Net Income ($) Total dividend paid ($) Retention ratio (%) Total assets (use beginning-of-period asset balance) IGR (%)

Financial And Managerial Accounting
Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter13: Statement Of Cash Flows
Section: Chapter Questions
Problem 13E: Reporting land acquisition for cash and mortgage note on statement of cash flows On the basis of the...
See similar textbooks
icon
Related questions
Question

with explanation please on how you did it, including cell numbers

Assets Current assets Cash and cash equivalents Accounts receivable, net Supplies Other current assets Total current assets Property and equipment Accumulated depreciation Net property and equipment Goodwill Deferred charges Other Total assets Liabilities and equity Current liabilities Accounts payable Accrued liabilities Current maturities of long-term debt Total current liabilities Operating lease liabilities non-current Long-term debt Other non-current liabilities Total liabilities Total liabilities Common stock Cummulative dividends Retained earnings Other Total equity Total liabilities and equities Revenue, net Operating charges Salaries, wages, and benefits Other operating expenses Supplies expense Depreciation and amortization Lease and rental expense Total operating charges Income from operations Interest expense, net Other (income) expense, net Income before income taxes Provision for income taxes Net income $61,268 1,560,847 Cost of debt (%) Cost of equity (%) Weighted average number of shares outstanding (thousand) Dividends paid per share ($) $105,220 1,509,909 159,889 148,206 133,930 174,467 1,915,934 1,937,802 1,798,002 9,106,377 8,563,455 7,518,348 (4,089,679) (3,715,515) (3,349,289) 5,016,698 3,869,760 4,847,940 3,844,628 4,169,059 3,825,157 6,373 859,285 8,772 626,338 9,787 959,823 $11,668,050 $11,265,480 $10,761,828 $446,957 1,028,883 87,550 1,563,390 270,076 3,896,577 359,336 6,089,379 867 (462,159) 5,933,504 UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES Consolidated Statements of Income for End-of-Year (In thousands) 2019 2018 $11,378,259 $10,772,278 5,588,893 2,723,911 1,251,346 490,392 107,809 10,162,351 1,215,908 162,733 (13,162) 1,066,337 238,794 $827,543 $445,652 939,640 63,446 1,448,738 184,568 3,935,187 231,194 5,799,687 914 942 914 (409,156) (371,814) (409,156) 5,793,262 5,353,209 4,891,274 106,659 80,773 69,099 80,773 5,465,793 5,051,436 4,563,805 5,578,871 $11,668,250 $11,265,480 $10,761,828 $10,317,802 3.89% 7.52% 88,762 5,254,536 2,614,687 1,168,654 $0.60 453,045 106,094 9,597,016 1,175,262 154,956 (14,219) 1,034,525 236,642 $797,883 $74,423 1,500,898 136,177 86,504 UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES Additional Financial Information 3.89% $441,984 860,431 545,619 1,848,034 61,664 3,494,390 306,304 5,710,392 7.52% 93,276 $0.40 4,980,637 2,493,062 1,105,096 447,765 103,127 9,129,687 1,280,178 145,169 19,009 1,116,000 363,697 $752,303 2017 2016 $10,409,865 $9,766,210 3.89% $33,747 1,439,553 125,365 82,706 7.52% $61,228 1,302,429 116,037 103,490 1,583,184 6,338,443 (2,983,481) (2,694,591) 4,052,238 3,643,852 3,784,106 3,596,114 95,652 1,681,371 7,035,719 $0.40 13,520 35,357 775,606 786,567 $10,317,802 $9,634,113 $439,672 771,806 105,895 1,317,373 131,227 4,030,230 275,167 5,753,997 4,585,530 2,359,339 1,031,337 416,608 91,985 8,484,799 1,281,411 125,053 44,762 1,111,596 409,187 $702,409 3.89% LLLLLL 7.52% 97,208 $366,238 671,446 62,722 $0.40 1,100,406 558,409 3,387,303 278,834 5,324,952 983 (294,728) 4,566,521 36,385 4,309,161 $9,634,113 4,212,387 2,119,805 974,088 398,618 79,158 7,784,056 1,259,395 113,494 70,170 1,075,731 395,203 $680,528 3.89% 2015 2014 $9,043,451 $8,205,088 7.52% $32,069 1,282,735 108,115 77,654 98,797 1,500,573 6,073,633 (2,532,341) 3,541,292 3,291,213 $0.40 40,319 601,046 $8,974,443 $336,447 778,061 68,319 1,182,827 1,421,766 2,310,215 268,555 5,183,363 987 (255,196) 4,015,387 29,902 3,791,080 $8,974,443 3,845,461 1,931,012 895,693 375,624 93,993 7,141,783 1,063,305 133,638 0 929,667 324,671 $604,996 3.89% 7.52% 98,826 $0.30
Transcribed Image Text:Assets Current assets Cash and cash equivalents Accounts receivable, net Supplies Other current assets Total current assets Property and equipment Accumulated depreciation Net property and equipment Goodwill Deferred charges Other Total assets Liabilities and equity Current liabilities Accounts payable Accrued liabilities Current maturities of long-term debt Total current liabilities Operating lease liabilities non-current Long-term debt Other non-current liabilities Total liabilities Total liabilities Common stock Cummulative dividends Retained earnings Other Total equity Total liabilities and equities Revenue, net Operating charges Salaries, wages, and benefits Other operating expenses Supplies expense Depreciation and amortization Lease and rental expense Total operating charges Income from operations Interest expense, net Other (income) expense, net Income before income taxes Provision for income taxes Net income $61,268 1,560,847 Cost of debt (%) Cost of equity (%) Weighted average number of shares outstanding (thousand) Dividends paid per share ($) $105,220 1,509,909 159,889 148,206 133,930 174,467 1,915,934 1,937,802 1,798,002 9,106,377 8,563,455 7,518,348 (4,089,679) (3,715,515) (3,349,289) 5,016,698 3,869,760 4,847,940 3,844,628 4,169,059 3,825,157 6,373 859,285 8,772 626,338 9,787 959,823 $11,668,050 $11,265,480 $10,761,828 $446,957 1,028,883 87,550 1,563,390 270,076 3,896,577 359,336 6,089,379 867 (462,159) 5,933,504 UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES Consolidated Statements of Income for End-of-Year (In thousands) 2019 2018 $11,378,259 $10,772,278 5,588,893 2,723,911 1,251,346 490,392 107,809 10,162,351 1,215,908 162,733 (13,162) 1,066,337 238,794 $827,543 $445,652 939,640 63,446 1,448,738 184,568 3,935,187 231,194 5,799,687 914 942 914 (409,156) (371,814) (409,156) 5,793,262 5,353,209 4,891,274 106,659 80,773 69,099 80,773 5,465,793 5,051,436 4,563,805 5,578,871 $11,668,250 $11,265,480 $10,761,828 $10,317,802 3.89% 7.52% 88,762 5,254,536 2,614,687 1,168,654 $0.60 453,045 106,094 9,597,016 1,175,262 154,956 (14,219) 1,034,525 236,642 $797,883 $74,423 1,500,898 136,177 86,504 UNIVERSAL HEALTH SERVICES, INC. AND SUBSIDIARIES Additional Financial Information 3.89% $441,984 860,431 545,619 1,848,034 61,664 3,494,390 306,304 5,710,392 7.52% 93,276 $0.40 4,980,637 2,493,062 1,105,096 447,765 103,127 9,129,687 1,280,178 145,169 19,009 1,116,000 363,697 $752,303 2017 2016 $10,409,865 $9,766,210 3.89% $33,747 1,439,553 125,365 82,706 7.52% $61,228 1,302,429 116,037 103,490 1,583,184 6,338,443 (2,983,481) (2,694,591) 4,052,238 3,643,852 3,784,106 3,596,114 95,652 1,681,371 7,035,719 $0.40 13,520 35,357 775,606 786,567 $10,317,802 $9,634,113 $439,672 771,806 105,895 1,317,373 131,227 4,030,230 275,167 5,753,997 4,585,530 2,359,339 1,031,337 416,608 91,985 8,484,799 1,281,411 125,053 44,762 1,111,596 409,187 $702,409 3.89% LLLLLL 7.52% 97,208 $366,238 671,446 62,722 $0.40 1,100,406 558,409 3,387,303 278,834 5,324,952 983 (294,728) 4,566,521 36,385 4,309,161 $9,634,113 4,212,387 2,119,805 974,088 398,618 79,158 7,784,056 1,259,395 113,494 70,170 1,075,731 395,203 $680,528 3.89% 2015 2014 $9,043,451 $8,205,088 7.52% $32,069 1,282,735 108,115 77,654 98,797 1,500,573 6,073,633 (2,532,341) 3,541,292 3,291,213 $0.40 40,319 601,046 $8,974,443 $336,447 778,061 68,319 1,182,827 1,421,766 2,310,215 268,555 5,183,363 987 (255,196) 4,015,387 29,902 3,791,080 $8,974,443 3,845,461 1,931,012 895,693 375,624 93,993 7,141,783 1,063,305 133,638 0 929,667 324,671 $604,996 3.89% 7.52% 98,826 $0.30
Intemal Growth Rate (IGR) Net Income ($) Total dividend paid ($) Retention ratio (%) Total assets (use beginning-of-period asset balance) IGR (%) Question #7. Calculate UHS's annual Sustainable Growth Rate (SGR) Sustainable Growth Rate (SGR) Net Income ($) Total dividend paid ($) Retention ratio (%) Total equity (use beginning-of-period equity balance) SGR (%) SGR Using PRAT Analysis Profit margin, P (%) Retention ratio, R (%) Asset turnover, A (times) Financial leverage, T (times) - use BOP equity balance SGR (%) 2019 2019 2018 2018 2017 2017 2016 2016 2015 2015
Transcribed Image Text:Intemal Growth Rate (IGR) Net Income ($) Total dividend paid ($) Retention ratio (%) Total assets (use beginning-of-period asset balance) IGR (%) Question #7. Calculate UHS's annual Sustainable Growth Rate (SGR) Sustainable Growth Rate (SGR) Net Income ($) Total dividend paid ($) Retention ratio (%) Total equity (use beginning-of-period equity balance) SGR (%) SGR Using PRAT Analysis Profit margin, P (%) Retention ratio, R (%) Asset turnover, A (times) Financial leverage, T (times) - use BOP equity balance SGR (%) 2019 2019 2018 2018 2017 2017 2016 2016 2015 2015
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Avoiding and Correcting Credit Mistakes
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
SEE MORE TEXTBOOKS