Keep-Or-Drop Decision, Alternatives, Relevant Costs Reshier Company makes three types of rug shampooers. Model 1 is the basic model rented through hardware stores and supermarkets. Model 2 is a more advanced model with both dry-and wet-vacuuming capabilities. Model 3 is the heavy-duty riding shampooer sold to hotels and convention centers. A segmented income statement is shown below.     Model 1   Model 2   Model 3   Total Sales   $250,000   $586,000   $607,000   $1,443,000   Less variable costs of goods sold   (90,000)   (173,760)   (334,400)   (598,160)   Less commissions   (5,200)   (36,000)   (19,250)   (60,450)        Contribution margin   $154,800   $376,240   $253,350   $784,390   Less common fixed expenses:                        Fixed factory overhead               (405,000)        Fixed selling and administrative               (291,000)   Operating income               $88,390   While all models have positive contribution margins, Reshier Company is concerned because operating income is less than 10 percent of sales and is low for this type of company. The company’s controller gathered additional information on fixed costs to see why they were so high. The following information on activities and drivers was gathered:             Driver Usage by Model Activity Activity Cost   Activity Driver Model 1   Model 2   Model 3 Engineering   $88,000     Engineering hours   750       77       173   Setting up   193,000     Setup hours   12,100       13,100       29,173   Customer service   101,000     Service calls   13,200       1,540       19,173   In addition, Model 1 requires the rental of specialized equipment costing $24,500 per year. Required: 1. Reformulate the segmented income statement using the additional information on activities. Use a minus sign to indicate any negative margins. Do NOT round interim calculations and, if required, round your answer to the nearest dollar. If amount box does not require an entry, leave it blank or enter "0".   Reshier Company Segmented Income Statement   Model 1 Model 2 Model 3 Total Sales  $fill in the blank $fill in the blank $fill in the blank $fill in the blank  Less variable cost of goods sold  fill in the blank fill in the blank fill in the blank fill in the blank   fill in the blank  fill in the blank  fill in the blank fill in the blank Contribution margin $fill in the blank $fill in the blank $fill in the blank $fill in the blank Less traceable fixed expenses:         Engineering  fill in the blank fill in the blank fill in the blank fill in the blank  Setting up  fill in the blank fill in the blank fill in the blank fill in the blank    fill in the blank fill in the blank fill in the blank fill in the blank    fill in the blank fill in the blank fill in the blank fill in the blank  Product margin $fill in the blank $fill in the blank $fill in the blank $fill in the blank Less common fixed expenses:         Factory overhead        fill in the blank         fill in the blank Operating income       $fill in the blank

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter11: Differential Analysis And Product Pricing
Section: Chapter Questions
Problem 17E: Product cost method of product costing Smart Stream Inc. uses the product cost method of applying...
icon
Related questions
icon
Concept explainers
Topic Video
Question

Keep-Or-Drop Decision, Alternatives, Relevant Costs

Reshier Company makes three types of rug shampooers. Model 1 is the basic model rented through hardware stores and supermarkets. Model 2 is a more advanced model with both dry-and wet-vacuuming capabilities. Model 3 is the heavy-duty riding shampooer sold to hotels and convention centers. A segmented income statement is shown below.

    Model 1   Model 2   Model 3   Total
Sales   $250,000   $586,000   $607,000   $1,443,000  
Less variable costs of goods sold   (90,000)   (173,760)   (334,400)   (598,160)  
Less commissions   (5,200)   (36,000)   (19,250)   (60,450)  
     Contribution margin   $154,800   $376,240   $253,350   $784,390  
Less common fixed expenses:                  
     Fixed factory overhead               (405,000)  
     Fixed selling and administrative               (291,000)  
Operating income               $88,390  

While all models have positive contribution margins, Reshier Company is concerned because operating income is less than 10 percent of sales and is low for this type of company. The company’s controller gathered additional information on fixed costs to see why they were so high. The following information on activities and drivers was gathered:

            Driver Usage by Model
Activity Activity Cost   Activity Driver Model 1   Model 2   Model 3
Engineering   $88,000     Engineering hours   750       77       173  
Setting up   193,000     Setup hours   12,100       13,100       29,173  
Customer service   101,000     Service calls   13,200       1,540       19,173  

In addition, Model 1 requires the rental of specialized equipment costing $24,500 per year.

Required:

1. Reformulate the segmented income statement using the additional information on activities. Use a minus sign to indicate any negative margins. Do NOT round interim calculations and, if required, round your answer to the nearest dollar. If amount box does not require an entry, leave it blank or enter "0".

 
Reshier Company
Segmented Income Statement
  Model 1 Model 2 Model 3 Total
Sales  $fill in the blank $fill in the blank $fill in the blank $fill in the blank 
Less variable cost of goods sold  fill in the blank fill in the blank fill in the blank fill in the blank
  fill in the blank  fill in the blank  fill in the blank fill in the blank
Contribution margin $fill in the blank $fill in the blank $fill in the blank $fill in the blank
Less traceable fixed expenses:        
Engineering  fill in the blank fill in the blank fill in the blank fill in the blank 
Setting up  fill in the blank fill in the blank fill in the blank fill in the blank 
  fill in the blank fill in the blank fill in the blank fill in the blank 
  fill in the blank fill in the blank fill in the blank fill in the blank 
Product margin $fill in the blank $fill in the blank $fill in the blank $fill in the blank
Less common fixed expenses:        
Factory overhead        fill in the blank
        fill in the blank
Operating income       $fill in the blank
Expert Solution
steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Knowledge Booster
Costing Systems
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,