Mart Wholesale Inc. Consolidated Income Statement For Fiscal Year Ended June 30 ($ Millions) 2021 2020 Revenue Net Sales $ 420,800 $ 400,500 Membership Fees $ 8,230 $ 7,560 Total Revenue $ 429,030 $ 408,060 Operating Expenses Mechandising Costs $ 321,500 $ 320,000 Selling, General and Administrative $ 82,650 $ 71,600 Asset Impairment Expense $ 120 $ 180 Total Operating Expenses $ 404,270 $ 391,780 Operating Income $ 24,760 $ 16,280 Other Income (expense) Interest Expense $ (260) $ (240) Interest Income and Other, Net $ 60 $ 52 Income Before Taxes $ 24,560 $ 16,092 Provision for income taxes $ 6,140 $ 4,023 Net Income Including Noncontrolling Interest $ 18,420 $ 12,069 Net Income Attributable to Noncontrolling Interest $ (32) $ (51) Net Income Attributable to G Mart $ 18,388 $ 12,018 G Mart Wholesale Inc. Consolidated B
Mart Wholesale Inc. Consolidated Income Statement For Fiscal Year Ended June 30 ($ Millions) 2021 2020 Revenue Net Sales $ 420,800 $ 400,500 Membership Fees $ 8,230 $ 7,560 Total Revenue $ 429,030 $ 408,060 Operating Expenses Mechandising Costs $ 321,500 $ 320,000 Selling, General and Administrative $ 82,650 $ 71,600 Asset Impairment Expense $ 120 $ 180 Total Operating Expenses $ 404,270 $ 391,780 Operating Income $ 24,760 $ 16,280 Other Income (expense) Interest Expense $ (260) $ (240) Interest Income and Other, Net $ 60 $ 52 Income Before Taxes $ 24,560 $ 16,092 Provision for income taxes $ 6,140 $ 4,023 Net Income Including Noncontrolling Interest $ 18,420 $ 12,069 Net Income Attributable to Noncontrolling Interest $ (32) $ (51) Net Income Attributable to G Mart $ 18,388 $ 12,018 G Mart Wholesale Inc. Consolidated B
Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter9: Metric-analysis Of Financial Statements
Section: Chapter Questions
Problem 9.2.1P
Related questions
Question
100%
G Mart Wholesale Inc. |
||
Consolidated Income Statement |
||
For Fiscal Year Ended June 30 ($ Millions) | 2021 | 2020 |
Revenue | ||
Net Sales | $ 420,800 | $ 400,500 |
Membership Fees | $ 8,230 | $ 7,560 |
Total Revenue | $ 429,030 | $ 408,060 |
Operating Expenses | ||
Mechandising Costs | $ 321,500 | $ 320,000 |
Selling, General and Administrative | $ 82,650 | $ 71,600 |
Asset Impairment Expense | $ 120 | $ 180 |
Total Operating Expenses | $ 404,270 | $ 391,780 |
Operating Income | $ 24,760 | $ 16,280 |
Other Income (expense) | ||
Interest Expense | $ (260) | $ (240) |
Interest Income and Other, Net | $ 60 | $ 52 |
Income Before Taxes | $ 24,560 | $ 16,092 |
Provision for income taxes | $ 6,140 | $ 4,023 |
Net Income Including Noncontrolling Interest | $ 18,420 | $ 12,069 |
Net Income Attributable to Noncontrolling Interest | $ (32) | $ (51) |
Net Income Attributable to G Mart | $ 18,388 | $ 12,018 |
G Mart Wholesale Inc. |
||
Consolidated Balance Sheet |
||
As at June 30 ($ million) | 2021 | 2020 |
Assets | ||
Current Assets | ||
Cash and Cash Equivalents | $ 7,761 | $ 6,762 |
Short-term Investment | $ 3,590 | $ 1,940 |
Receivables, Net | $ 6,280 | $ 5,612 |
Merchandise Inventories | $ 44,270 | $ 43,780 |
Other Current Assets | $ 120 | $ 102 |
Total Current Assets | $ 62,021 | $ 58,196 |
Property and Equipment | ||
Land | $ 26,854 | $ 23,621 |
Buildings and Improvements | $ 53,666 | $ 51,664 |
Equipment and Fixtures | $ 48,503 | $ 39,586 |
Construction in Progress | $ 1,812 | $ 664 |
Gross Property and Equipment | $ 130,835 | $ 115,535 |
Less |
$ (16,625) | $ (14,552) |
Net Property and Equipment | $ 114,210 | $ 100,983 |
Other Assets | $ 1,125 | $ 983 |
Total Assets | $ 177,356 | $ 160,162 |
$ Millions Except Per Value and Share Data | 2021 | 2020 |
Liabilities and Equity | ||
Current Liabilities | ||
Accounts Payable | $ 27,060 | $ 26,090 |
Current Portionn of Long-Term Debt | $ 7,830 | $ 9,660 |
Accrued Salaries and Benefits | $ 6,500 | $ 7,000 |
Accrued Member Rewards | $ 850 | $ 810 |
Deferred Membership Fees | $ 680 | $ 690 |
Other Current Liabilities | $ 2,216 | $ 2,212 |
Total Current Liabilities | $ 45,136 | $ 46,462 |
Long-Term Debt Excluding Current Portion | $ 38,194 | $ 42,614 |
Other Liabilities | $ 5,510 | $ 4,340 |
Total Laibilities | $ 88,840 | $ 93,416 |
Equity | ||
Preffered Stock, $0.05 per value | ||
800,000,000 Shares Authorized; No Shares Issued/Outstanding | $ - | $ - |
Common Stock $0.05 Par Value; | ||
900,000,000 Authorized; | ||
437,524,000 and 437,952,000 Shares Issued and Outstanding | $ 22 | $ 22 |
Additional Paid in Capital | $ 33,500 | $ 35,420 |
Accumlated Other Comprehensive Loss | $ (1,006) | $ (1,221) |
$ 55,620 | $ 32,105 | |
Total G Mart Shareholders Equity | $ 88,136 | $ 66,326 |
Noncontrolling Interest | $ 380 | $ 420 |
Total Equity | $ 88,516 | $ 66,746 |
Total Laibilities and Equity | $ 177,356 | $ 160,162 |
- Compute net operating assets (NOA) for 2021 and 2020.
- Compute and disaggregate G Mart’s RNOA into net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2021;
Confirm that RNOA = NOPM x NOAT.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning